{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Directions","SAMPLE","INPUT & OUTPUT","Award No. 1","Award No. 2","Award No. 3","Award No. 4","Export to Print"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Directions","index":0,"n_rows":67,"n_cols":2,"rows_kept":67,"cut":false,"hidden":false,"merged":[[6,1,6,11],[51,1,51,12],[66,1,66,15],[9,1,9,12],[11,1,11,12],[10,1,10,12],[12,1,12,12],[13,1,13,12],[17,1,17,12],[27,1,27,12],[39,1,39,12],[63,1,63,15],[64,1,64,15],[65,1,65,15]]}
[]
[]
[]
[]
[]
[]
[null,"Job Order Contract Bid Abstract"]
[]
[null,"Legend"]
[null,"SBE = Small Business Enterprise (includes Micro-Business or SB-PW)"]
[null,"NSB = Non-Small Business (Subcontracts 25% to Small Businesses)"]
[null,"Neither = Does not qualify as a SBE or NSB"]
[null,"SB Preference = Small Business Preference (Max: $50,000)"]
[null,"DVBE Incentive = Disabled Veteran Business Enterprise Incentive (Max: $50,000)"]
[null,"If you did not Enable Macros, please close, reopen and enable."]
[]
[null,"Step 1"]
[null,"In the \"INPUT & OUTPUT\" Tab enter bid information in INPUT #1 in GREEN section."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 2"]
[null,"In the \"INPUT & OUTPUT\" Tab enter names of bidder, factors, SB classification and DVBE information in INPUT #2."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 3"]
[null,"Verify receipt of required documents to be considered a responsive bidder."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 4"]
[null,"See lowest apparent bidder per award as well as reason for why bidder was lowest bidder for that award."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Notes"]
[null,"- No combination of either/both the SBE Preference or DVBE Incentive shall be used to displace a Small Business Enterprise."]
[null,"- In other words, even though a Non-Small Business may be eligible for the SBE Preference and/or DVBE Incentive, if the application of it displaces a SBE, then it shall not be applied."]
[null,"- Simililarly, even though a Neither business (not a SBE or NSB) may be eligible for the DVBE incentive, if the application of incentive displaces either a SBE or NSB, then DVBE incentive shall not be applied."]
[null,"- The application of any Preferences and/or Incentives is for awarding purposes only. "]

{"sheet":"SAMPLE","index":1,"n_rows":57,"n_cols":14,"rows_kept":57,"cut":false,"hidden":false,"merged":[[51,2,51,13],[53,1,53,13],[54,2,54,13],[55,2,55,13],[56,2,56,13],[50,2,50,13],[35,1,35,13],[38,1,38,13],[39,2,39,13],[40,2,40,13],[41,2,41,13],[43,1,43,13],[44,2,44,13],[45,2,45,13],[46,2,46,13],[48,1,48,13],[49,2,49,13],[13,7,13,13],[0,1,0,13],[2,1,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[13,1,13,6]]}
[null,"INPUT"]
[null,"Step 1"]
[null,"INPUT #1 (Bid Info)"]
[null,"Bid Number",777]
[null,"Bid Date","2022-03-07"]
[null,"Contract Amount",1000000]
[null,"Number of Awards",4]
[null,"Total No. of Bidders",5]
[null,"% Weight of Normal Hours",0.8,null,"Default is 80%"]
[null,"% Weight of Other Than Normal Hours",0.15,null,"Default is 15%"]
[null,"% Weight of Premium Hours",0.05,null,"Default is 5%"]
[]
[null,"Step 2",null,null,null,null,null,"Step 3"]
[null,"INPUT #2 (Bidder Info)",null,null,null,null,null,"INPUT #3 (Document Check)"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Bid Proposal Form","Bid Proposal Signature Page","Certification","Bidder's Bond","Noncollusion Declaration","Certificate of Appropriate License","Small Buiness Preference Form"]
[1,"Hulk Construction",1.1000000000000001,1.2,1.3,"SBE",0.03,"✔","✔","✔","✔","✔","✔","✔"]
[2,"Stark Enterprises",1.1499999999999999,1.25,1.35,"Neither",0.04,"✔","✔","✔","✔","✔","✔","☐"]
[3,"Nintendo Builders",1,1.1000000000000001,1.2,"NSB",0.03,"✔","✔","✔","✔","✔","✔","✔"]
[4,"Galactic Empire",0.999,0.99990000000000001,1,"Neither",0.03,"✔","✔","✔","✔","✔","✔","☐"]
[5,"Rebel Alliance",0.999,0.99990000000000001,1,"NSB",0.05,"✔","✔","✔","✔","✔","✔","✔"]
[6,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[7,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[8,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[9,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[10,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[11,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[12,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[13,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[14,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[15,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[16,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[17,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[18,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[19,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[20,null,null,null,null,null,null,"☐","☐","☐","☐","☐","☐","☐"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Step 4"]
[null,"Results - Lowest Apparent Bidder No. 1"]
[null,"Bid awarded to: ","Rebel Alliance"]
[null,"Business Classification:","NSB"]
[null,"Reason:","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
[]
[null,"Results - Lowest Apparent Bidder No. 2"]
[null,"Bid awarded to: ","Galactic Empire"]
[null,"Business Classification:","Neither"]
[null,"Reason:","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE & NSB bids too high, despite application of any Preferences or Incentives."]
[]
[null,"Results - Lowest Apparent Bidder No. 3"]
[null,"Bid awarded to: ","Nintendo Builders"]
[null,"Business Classification:","NSB"]
[null,"Reason:","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
[]
[null,"Results - Lowest Apparent Bidder No. 4"]
[null,"Bid awarded to: ","Hulk Construction"]
[null,"Business Classification:","SBE"]
[null,"Reason:","Lowest apparent bidder is a Small Business Enterprise. This SBE was the initial lowest bidder and the sole SBE bidder. A SBE cannot be displaced other than by another SBE."]

{"sheet":"INPUT & OUTPUT","index":2,"n_rows":57,"n_cols":14,"rows_kept":57,"cut":false,"hidden":false,"merged":[[13,7,13,13],[0,1,0,13],[35,1,35,13],[7,2,7,3],[13,1,13,6],[4,2,4,3],[5,2,5,3],[2,1,2,3],[3,2,3,3],[6,2,6,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[38,1,38,13],[40,2,40,13],[39,2,39,13],[41,2,41,13],[43,1,43,13],[56,2,56,13],[44,2,44,13],[45,2,45,13],[53,1,53,13],[54,2,54,13],[55,2,55,13],[46,2,46,13],[48,1,48,13],[49,2,49,13],[50,2,50,13],[51,2,51,13]]}
[null,"INPUT"]
[null,"Step 1"]
[null,"INPUT #1 (Bid Info)"]
[null,"Bid Number"]
[null,"Bid Date"]
[null,"Contract Amount"]
[null,"Number of Awards",1]
[null,"Total No. of Bidders"]
[null,"% Weight of Normal Hours",0.8,null,"Default is 80%"]
[null,"% Weight of Other Than Normal Hours",0.15,null,"Default is 15%"]
[null,"% Weight of Premium Hours",0.05,null,"Default is 5%"]
[]
[null,"Step 2",null,null,null,null,null,"Step 3"]
[null,"INPUT #2 (Bidder Info)",null,null,null,null,null,"INPUT #3 (Document Check)"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Bid Proposal Form","Bid Proposal Signature Page","Certification","Bidder's Bond","Noncollusion Declaration","Certificate of Appropriate License","Small Buiness Preference Form"]
[1,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[2,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[3,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[4,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[5,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[6,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[7,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[8,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[9,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[10,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[11,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[12,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[13,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[14,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[15,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[16,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[17,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[18,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[19,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[20,null,null,null,null,null,0.03,"☐","☐","☐","☐","☐","☐","☐"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Step 4"]
[null,"Results - Lowest Apparent Bidder No. 1"]
[null,"Bid awarded to: ",{"$f":"IF($C$7>=1,'Award No. 1'!$C76, \"Does Not Apply\")","v":"N/A"}]
[null,"Business Classification:",{"$f":"IF($C$7>=1,'Award No. 1'!$C77, \"Does Not Apply\")","v":"N/A"}]
[null,"Reason:",{"$f":"IF($C$7>=1,'Award No. 1'!$C78, \"Does Not Apply\")","v":"N/A"}]
[]
[null,"Results - Lowest Apparent Bidder No. 2"]
[null,"Bid awarded to: ",{"$f":"IF($C$7>=2,'Award No. 2'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$7>=2,'Award No. 2'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$7>=2,'Award No. 2'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]
[]
[null,"Results - Lowest Apparent Bidder No. 3"]
[null,"Bid awarded to: ",{"$f":"IF($C$7>=3,'Award No. 3'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$7>=3,'Award No. 3'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$7>=3,'Award No. 3'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]
[]
[null,"Results - Lowest Apparent Bidder No. 4"]
[null,"Bid awarded to: ",{"$f":"IF($C$7>=4,'Award No. 4'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$7>=4,'Award No. 4'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$7>=4,'Award No. 4'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]

{"sheet":"Award No. 1","index":3,"n_rows":105,"n_cols":21,"rows_kept":105,"cut":false,"hidden":false,"merged":[[8,21,8,22],[8,19,8,20],[70,1,70,6],[71,1,71,6],[70,7,70,8],[71,7,71,8],[59,11,59,12],[62,1,62,8],[60,7,60,8],[63,1,63,6],[63,7,63,8],[60,1,60,6],[66,7,66,8],[61,1,61,6],[61,7,61,8],[68,11,68,12],[2,1,2,3],[2,4,2,12],[3,2,3,3],[3,4,3,5],[3,7,3,8],[3,10,3,11],[31,1,31,6],[8,7,8,12],[8,13,8,14],[4,2,4,3],[4,4,4,5],[4,7,4,8],[4,10,4,11],[5,2,5,3],[5,7,5,8],[5,10,5,11],[0,1,0,12],[95,1,95,8],[77,2,77,8],[76,2,76,8],[67,1,67,6],[65,1,65,6],[91,1,91,8],[92,1,92,8],[93,1,93,8],[68,7,68,8],[68,1,68,6],[64,1,64,6],[6,2,6,3],[6,7,6,8],[6,10,6,11],[8,1,8,6],[32,12,32,14],[66,1,66,6],[65,7,65,8],[55,1,55,8],[56,1,56,6],[56,7,56,8],[57,1,57,6],[57,7,57,8],[58,1,58,8],[59,1,59,6],[59,7,59,8],[59,9,59,10],[64,7,64,8],[104,1,104,8],[54,1,54,8],[30,1,30,8],[32,1,32,6],[32,7,32,11],[96,1,96,8],[97,1,97,8],[98,1,98,8],[94,1,94,8],[72,1,72,6],[72,7,72,8],[74,1,74,8],[75,2,75,8],[68,9,68,10],[67,7,67,8],[69,1,69,8],[103,1,103,8],[74,9,74,11],[99,1,99,8],[100,1,100,8],[101,1,101,8],[102,1,102,8]]}
[null,"Award No. 1"]
[]
[null,"INPUT #1",null,null,"OUTPUT"]
[null,"Bid Number",{"$f":"'INPUT & OUTPUT'!C4","v":0},null,"Lowest Composite Score in $",null,{"$f":"MIN(J11:J30)","v":0},"DVBE Incentive @ 3% (6% Total DVBE)",null,{"$f":"MIN($G$4*3%,50000)","v":0},"# of SBE Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"SBE\")","v":0}]
[null,"Bid Date",{"$f":"'INPUT & OUTPUT'!C5","v":"00:00:00"},null,"SBE Pref (based on lowest bid)",null,{"$f":"MIN(G4*5%,50000)","v":0},"DVBE Incentive @ 2% (5% Total DVBE)",null,{"$f":"MIN($G$4*2%,50000)","v":0},"# of NSB Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"NSB\")","v":0}]
[null,"Maximum Contract Amount",{"$f":"'INPUT & OUTPUT'!C6","v":0},null,null,null,null,"DVBE Incentive @ 1% (4% Total DVBE)",null,{"$f":"MIN($G$4*1%,50000)","v":0},"# of Neither Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"Neither\")","v":0}]
[null,"Total No. of Bidders",{"$f":"'INPUT & OUTPUT'!C8","v":0},null,null,null,null,"DVBE Incentive @ 0% (3% Total DVBE)",null,0,"Total Bidders for this Award",null,{"$f":"SUM(M4:M6)","v":0}]
[]
[null,"INPUT #2",null,null,null,null,null,"OUTPUT",null,null,null,null,null,"Results"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Potential SBE Percentage","Composite Score","Composite Score in $","Initial Rank","Potential SBE Preference Amount","Potential DVBE Incentive Amount","Final Score in $","Final Rank"]
[1,{"$f":"IF('INPUT & OUTPUT'!B16=\"\", \"\", 'INPUT & OUTPUT'!B16)","v":""},{"$f":"IF('INPUT & OUTPUT'!C16=\"\", \"\", 'INPUT & OUTPUT'!C16)","v":""},{"$f":"IF('INPUT & OUTPUT'!D16=\"\", \"\", 'INPUT & OUTPUT'!D16)","v":""},{"$f":"IF('INPUT & OUTPUT'!E16=\"\", \"\", 'INPUT & OUTPUT'!E16)","v":""},{"$f":"IF('INPUT & OUTPUT'!F16=\"\", \"\", 'INPUT & OUTPUT'!F16)","v":""},{"$f":"IF('INPUT & OUTPUT'!G16=\"\", \"\", 'INPUT & OUTPUT'!G16)","v":0.03},{"$f":"IF(OR(F11=\"SBE\", F11=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B11=\"\",$B$82,IF(AND(ISNUMBER(C11),ISNUMBER(D11), ISNUMBER(E11)),(C11*'INPUT & OUTPUT'!$C$9)+(D11*'INPUT & OUTPUT'!$C$10)+(E11*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},{"$f":"IF(ISNUMBER(I11),$C$6*I11, \"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(J11),_xlfn.RANK.EQ(J11,$J$11:$J$30,1), \"N/A\")","v":"N/A"},{"$f":"IF(OR(F11=\"SBE\",F11=\"NSB\"),$G$5,0)","v":0},{"$f":"IF(OR(G11=3%, G11=\"\"),0,IF(G11=4%,$J$6,IF(G11=5%,$J$5,IF(G11=6%,$J$4,$B$84))))","v":0},{"$f":"T35","v":"N/A"},{"$f":"U35","v":"N/A"}]
[2,{"$f":"IF('INPUT & OUTPUT'!B17=\"\", \"\", 'INPUT & OUTPUT'!B17)","v":""},{"$f":"IF('INPUT & OUTPUT'!C17=\"\", \"\", 'INPUT & OUTPUT'!C17)","v":""},{"$f":"IF('INPUT & OUTPUT'!D17=\"\", \"\", 'INPUT & OUTPUT'!D17)","v":""},{"$f":"IF('INPUT & OUTPUT'!E17=\"\", \"\", 'INPUT & OUTPUT'!E17)","v":""},{"$f":"IF('INPUT & OUTPUT'!F17=\"\", \"\", 'INPUT & OUTPUT'!F17)","v":""},{"$f":"IF('INPUT & OUTPUT'!G17=\"\", \"\", 'INPUT & OUTPUT'!G17)","v":0.03},{"$f":"IF(OR(F12=\"SBE\", F12=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B12=\"\",$B$82,IF(AND(ISNUMBER(C12),ISNUMBER(D12), ISNUMBER(E12)),(C12*'INPUT & OUTPUT'!$C$9)+(D12*'INPUT & OUTPUT'!$C$10)+(E12*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[3,{"$f":"IF('INPUT & OUTPUT'!B18=\"\", \"\", 'INPUT & OUTPUT'!B18)","v":""},{"$f":"IF('INPUT & OUTPUT'!C18=\"\", \"\", 'INPUT & OUTPUT'!C18)","v":""},{"$f":"IF('INPUT & OUTPUT'!D18=\"\", \"\", 'INPUT & OUTPUT'!D18)","v":""},{"$f":"IF('INPUT & OUTPUT'!E18=\"\", \"\", 'INPUT & OUTPUT'!E18)","v":""},{"$f":"IF('INPUT & OUTPUT'!F18=\"\", \"\", 'INPUT & OUTPUT'!F18)","v":""},{"$f":"IF('INPUT & OUTPUT'!G18=\"\", \"\", 'INPUT & OUTPUT'!G18)","v":0.03},0,{"$f":"IF(B13=\"\",$B$82,IF(AND(ISNUMBER(C13),ISNUMBER(D13), ISNUMBER(E13)),(C13*'INPUT & OUTPUT'!$C$9)+(D13*'INPUT & OUTPUT'!$C$10)+(E13*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[4,{"$f":"IF('INPUT & OUTPUT'!B19=\"\", \"\", 'INPUT & OUTPUT'!B19)","v":""},{"$f":"IF('INPUT & OUTPUT'!C19=\"\", \"\", 'INPUT & OUTPUT'!C19)","v":""},{"$f":"IF('INPUT & OUTPUT'!D19=\"\", \"\", 'INPUT & OUTPUT'!D19)","v":""},{"$f":"IF('INPUT & OUTPUT'!E19=\"\", \"\", 'INPUT & OUTPUT'!E19)","v":""},{"$f":"IF('INPUT & OUTPUT'!F19=\"\", \"\", 'INPUT & OUTPUT'!F19)","v":""},{"$f":"IF('INPUT & OUTPUT'!G19=\"\", \"\", 'INPUT & OUTPUT'!G19)","v":0.03},0,{"$f":"IF(B14=\"\",$B$82,IF(AND(ISNUMBER(C14),ISNUMBER(D14), ISNUMBER(E14)),(C14*'INPUT & OUTPUT'!$C$9)+(D14*'INPUT & OUTPUT'!$C$10)+(E14*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[5,{"$f":"IF('INPUT & OUTPUT'!B20=\"\", \"\", 'INPUT & OUTPUT'!B20)","v":""},{"$f":"IF('INPUT & OUTPUT'!C20=\"\", \"\", 'INPUT & OUTPUT'!C20)","v":""},{"$f":"IF('INPUT & OUTPUT'!D20=\"\", \"\", 'INPUT & OUTPUT'!D20)","v":""},{"$f":"IF('INPUT & OUTPUT'!E20=\"\", \"\", 'INPUT & OUTPUT'!E20)","v":""},{"$f":"IF('INPUT & OUTPUT'!F20=\"\", \"\", 'INPUT & OUTPUT'!F20)","v":""},{"$f":"IF('INPUT & OUTPUT'!G20=\"\", \"\", 'INPUT & OUTPUT'!G20)","v":0.03},0,{"$f":"IF(B15=\"\",$B$82,IF(AND(ISNUMBER(C15),ISNUMBER(D15), ISNUMBER(E15)),(C15*'INPUT & OUTPUT'!$C$9)+(D15*'INPUT & OUTPUT'!$C$10)+(E15*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[6,{"$f":"IF('INPUT & OUTPUT'!B21=\"\", \"\", 'INPUT & OUTPUT'!B21)","v":""},{"$f":"IF('INPUT & OUTPUT'!C21=\"\", \"\", 'INPUT & OUTPUT'!C21)","v":""},{"$f":"IF('INPUT & OUTPUT'!D21=\"\", \"\", 'INPUT & OUTPUT'!D21)","v":""},{"$f":"IF('INPUT & OUTPUT'!E21=\"\", \"\", 'INPUT & OUTPUT'!E21)","v":""},{"$f":"IF('INPUT & OUTPUT'!F21=\"\", \"\", 'INPUT & OUTPUT'!F21)","v":""},{"$f":"IF('INPUT & OUTPUT'!G21=\"\", \"\", 'INPUT & OUTPUT'!G21)","v":0.03},0,{"$f":"IF(B16=\"\",$B$82,IF(AND(ISNUMBER(C16),ISNUMBER(D16), ISNUMBER(E16)),(C16*'INPUT & OUTPUT'!$C$9)+(D16*'INPUT & OUTPUT'!$C$10)+(E16*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[7,{"$f":"IF('INPUT & OUTPUT'!B22=\"\", \"\", 'INPUT & OUTPUT'!B22)","v":""},{"$f":"IF('INPUT & OUTPUT'!C22=\"\", \"\", 'INPUT & OUTPUT'!C22)","v":""},{"$f":"IF('INPUT & OUTPUT'!D22=\"\", \"\", 'INPUT & OUTPUT'!D22)","v":""},{"$f":"IF('INPUT & OUTPUT'!E22=\"\", \"\", 'INPUT & OUTPUT'!E22)","v":""},{"$f":"IF('INPUT & OUTPUT'!F22=\"\", \"\", 'INPUT & OUTPUT'!F22)","v":""},{"$f":"IF('INPUT & OUTPUT'!G22=\"\", \"\", 'INPUT & OUTPUT'!G22)","v":0.03},0,{"$f":"IF(B17=\"\",$B$82,IF(AND(ISNUMBER(C17),ISNUMBER(D17), ISNUMBER(E17)),(C17*'INPUT & OUTPUT'!$C$9)+(D17*'INPUT & OUTPUT'!$C$10)+(E17*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[8,{"$f":"IF('INPUT & OUTPUT'!B23=\"\", \"\", 'INPUT & OUTPUT'!B23)","v":""},{"$f":"IF('INPUT & OUTPUT'!C23=\"\", \"\", 'INPUT & OUTPUT'!C23)","v":""},{"$f":"IF('INPUT & OUTPUT'!D23=\"\", \"\", 'INPUT & OUTPUT'!D23)","v":""},{"$f":"IF('INPUT & OUTPUT'!E23=\"\", \"\", 'INPUT & OUTPUT'!E23)","v":""},{"$f":"IF('INPUT & OUTPUT'!F23=\"\", \"\", 'INPUT & OUTPUT'!F23)","v":""},{"$f":"IF('INPUT & OUTPUT'!G23=\"\", \"\", 'INPUT & OUTPUT'!G23)","v":0.03},0,{"$f":"IF(B18=\"\",$B$82,IF(AND(ISNUMBER(C18),ISNUMBER(D18), ISNUMBER(E18)),(C18*'INPUT & OUTPUT'!$C$9)+(D18*'INPUT & OUTPUT'!$C$10)+(E18*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[9,{"$f":"IF('INPUT & OUTPUT'!B24=\"\", \"\", 'INPUT & OUTPUT'!B24)","v":""},{"$f":"IF('INPUT & OUTPUT'!C24=\"\", \"\", 'INPUT & OUTPUT'!C24)","v":""},{"$f":"IF('INPUT & OUTPUT'!D24=\"\", \"\", 'INPUT & OUTPUT'!D24)","v":""},{"$f":"IF('INPUT & OUTPUT'!E24=\"\", \"\", 'INPUT & OUTPUT'!E24)","v":""},{"$f":"IF('INPUT & OUTPUT'!F24=\"\", \"\", 'INPUT & OUTPUT'!F24)","v":""},{"$f":"IF('INPUT & OUTPUT'!G24=\"\", \"\", 'INPUT & OUTPUT'!G24)","v":0.03},0,{"$f":"IF(B19=\"\",$B$82,IF(AND(ISNUMBER(C19),ISNUMBER(D19), ISNUMBER(E19)),(C19*'INPUT & OUTPUT'!$C$9)+(D19*'INPUT & OUTPUT'!$C$10)+(E19*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[10,{"$f":"IF('INPUT & OUTPUT'!B25=\"\", \"\", 'INPUT & OUTPUT'!B25)","v":""},{"$f":"IF('INPUT & OUTPUT'!C25=\"\", \"\", 'INPUT & OUTPUT'!C25)","v":""},{"$f":"IF('INPUT & OUTPUT'!D25=\"\", \"\", 'INPUT & OUTPUT'!D25)","v":""},{"$f":"IF('INPUT & OUTPUT'!E25=\"\", \"\", 'INPUT & OUTPUT'!E25)","v":""},{"$f":"IF('INPUT & OUTPUT'!F25=\"\", \"\", 'INPUT & OUTPUT'!F25)","v":""},{"$f":"IF('INPUT & OUTPUT'!G25=\"\", \"\", 'INPUT & OUTPUT'!G25)","v":0.03},0,{"$f":"IF(B20=\"\",$B$82,IF(AND(ISNUMBER(C20),ISNUMBER(D20), ISNUMBER(E20)),(C20*'INPUT & OUTPUT'!$C$9)+(D20*'INPUT & OUTPUT'!$C$10)+(E20*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[11,{"$f":"IF('INPUT & OUTPUT'!B26=\"\", \"\", 'INPUT & OUTPUT'!B26)","v":""},{"$f":"IF('INPUT & OUTPUT'!C26=\"\", \"\", 'INPUT & OUTPUT'!C26)","v":""},{"$f":"IF('INPUT & OUTPUT'!D26=\"\", \"\", 'INPUT & OUTPUT'!D26)","v":""},{"$f":"IF('INPUT & OUTPUT'!E26=\"\", \"\", 'INPUT & OUTPUT'!E26)","v":""},{"$f":"IF('INPUT & OUTPUT'!F26=\"\", \"\", 'INPUT & OUTPUT'!F26)","v":""},{"$f":"IF('INPUT & OUTPUT'!G26=\"\", \"\", 'INPUT & OUTPUT'!G26)","v":0.03},0,{"$f":"IF(B21=\"\",$B$82,IF(AND(ISNUMBER(C21),ISNUMBER(D21), ISNUMBER(E21)),(C21*'INPUT & OUTPUT'!$C$9)+(D21*'INPUT & OUTPUT'!$C$10)+(E21*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[12,{"$f":"IF('INPUT & OUTPUT'!B27=\"\", \"\", 'INPUT & OUTPUT'!B27)","v":""},{"$f":"IF('INPUT & OUTPUT'!C27=\"\", \"\", 'INPUT & OUTPUT'!C27)","v":""},{"$f":"IF('INPUT & OUTPUT'!D27=\"\", \"\", 'INPUT & OUTPUT'!D27)","v":""},{"$f":"IF('INPUT & OUTPUT'!E27=\"\", \"\", 'INPUT & OUTPUT'!E27)","v":""},{"$f":"IF('INPUT & OUTPUT'!F27=\"\", \"\", 'INPUT & OUTPUT'!F27)","v":""},{"$f":"IF('INPUT & OUTPUT'!G27=\"\", \"\", 'INPUT & OUTPUT'!G27)","v":0.03},0,{"$f":"IF(B22=\"\",$B$82,IF(AND(ISNUMBER(C22),ISNUMBER(D22), ISNUMBER(E22)),(C22*'INPUT & OUTPUT'!$C$9)+(D22*'INPUT & OUTPUT'!$C$10)+(E22*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[13,{"$f":"IF('INPUT & OUTPUT'!B28=\"\", \"\", 'INPUT & OUTPUT'!B28)","v":""},{"$f":"IF('INPUT & OUTPUT'!C28=\"\", \"\", 'INPUT & OUTPUT'!C28)","v":""},{"$f":"IF('INPUT & OUTPUT'!D28=\"\", \"\", 'INPUT & OUTPUT'!D28)","v":""},{"$f":"IF('INPUT & OUTPUT'!E28=\"\", \"\", 'INPUT & OUTPUT'!E28)","v":""},{"$f":"IF('INPUT & OUTPUT'!F28=\"\", \"\", 'INPUT & OUTPUT'!F28)","v":""},{"$f":"IF('INPUT & OUTPUT'!G28=\"\", \"\", 'INPUT & OUTPUT'!G28)","v":0.03},0,{"$f":"IF(B23=\"\",$B$82,IF(AND(ISNUMBER(C23),ISNUMBER(D23), ISNUMBER(E23)),(C23*'INPUT & OUTPUT'!$C$9)+(D23*'INPUT & OUTPUT'!$C$10)+(E23*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[14,{"$f":"IF('INPUT & OUTPUT'!B29=\"\", \"\", 'INPUT & OUTPUT'!B29)","v":""},{"$f":"IF('INPUT & OUTPUT'!C29=\"\", \"\", 'INPUT & OUTPUT'!C29)","v":""},{"$f":"IF('INPUT & OUTPUT'!D29=\"\", \"\", 'INPUT & OUTPUT'!D29)","v":""},{"$f":"IF('INPUT & OUTPUT'!E29=\"\", \"\", 'INPUT & OUTPUT'!E29)","v":""},{"$f":"IF('INPUT & OUTPUT'!F29=\"\", \"\", 'INPUT & OUTPUT'!F29)","v":""},{"$f":"IF('INPUT & OUTPUT'!G29=\"\", \"\", 'INPUT & OUTPUT'!G29)","v":0.03},0,{"$f":"IF(B24=\"\",$B$82,IF(AND(ISNUMBER(C24),ISNUMBER(D24), ISNUMBER(E24)),(C24*'INPUT & OUTPUT'!$C$9)+(D24*'INPUT & OUTPUT'!$C$10)+(E24*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[15,{"$f":"IF('INPUT & OUTPUT'!B30=\"\", \"\", 'INPUT & OUTPUT'!B30)","v":""},{"$f":"IF('INPUT & OUTPUT'!C30=\"\", \"\", 'INPUT & OUTPUT'!C30)","v":""},{"$f":"IF('INPUT & OUTPUT'!D30=\"\", \"\", 'INPUT & OUTPUT'!D30)","v":""},{"$f":"IF('INPUT & OUTPUT'!E30=\"\", \"\", 'INPUT & OUTPUT'!E30)","v":""},{"$f":"IF('INPUT & OUTPUT'!F30=\"\", \"\", 'INPUT & OUTPUT'!F30)","v":""},{"$f":"IF('INPUT & OUTPUT'!G30=\"\", \"\", 'INPUT & OUTPUT'!G30)","v":0.03},0,{"$f":"IF(B25=\"\",$B$82,IF(AND(ISNUMBER(C25),ISNUMBER(D25), ISNUMBER(E25)),(C25*'INPUT & OUTPUT'!$C$9)+(D25*'INPUT & OUTPUT'!$C$10)+(E25*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[16,{"$f":"IF('INPUT & OUTPUT'!B31=\"\", \"\", 'INPUT & OUTPUT'!B31)","v":""},{"$f":"IF('INPUT & OUTPUT'!C31=\"\", \"\", 'INPUT & OUTPUT'!C31)","v":""},{"$f":"IF('INPUT & OUTPUT'!D31=\"\", \"\", 'INPUT & OUTPUT'!D31)","v":""},{"$f":"IF('INPUT & OUTPUT'!E31=\"\", \"\", 'INPUT & OUTPUT'!E31)","v":""},{"$f":"IF('INPUT & OUTPUT'!F31=\"\", \"\", 'INPUT & OUTPUT'!F31)","v":""},{"$f":"IF('INPUT & OUTPUT'!G31=\"\", \"\", 'INPUT & OUTPUT'!G31)","v":0.03},0,{"$f":"IF(B26=\"\",$B$82,IF(AND(ISNUMBER(C26),ISNUMBER(D26), ISNUMBER(E26)),(C26*'INPUT & OUTPUT'!$C$9)+(D26*'INPUT & OUTPUT'!$C$10)+(E26*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[17,{"$f":"IF('INPUT & OUTPUT'!B32=\"\", \"\", 'INPUT & OUTPUT'!B32)","v":""},{"$f":"IF('INPUT & OUTPUT'!C32=\"\", \"\", 'INPUT & OUTPUT'!C32)","v":""},{"$f":"IF('INPUT & OUTPUT'!D32=\"\", \"\", 'INPUT & OUTPUT'!D32)","v":""},{"$f":"IF('INPUT & OUTPUT'!E32=\"\", \"\", 'INPUT & OUTPUT'!E32)","v":""},{"$f":"IF('INPUT & OUTPUT'!F32=\"\", \"\", 'INPUT & OUTPUT'!F32)","v":""},{"$f":"IF('INPUT & OUTPUT'!G32=\"\", \"\", 'INPUT & OUTPUT'!G32)","v":0.03},0,{"$f":"IF(B27=\"\",$B$82,IF(AND(ISNUMBER(C27),ISNUMBER(D27), ISNUMBER(E27)),(C27*'INPUT & OUTPUT'!$C$9)+(D27*'INPUT & OUTPUT'!$C$10)+(E27*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[18,{"$f":"IF('INPUT & OUTPUT'!B33=\"\", \"\", 'INPUT & OUTPUT'!B33)","v":""},{"$f":"IF('INPUT & OUTPUT'!C33=\"\", \"\", 'INPUT & OUTPUT'!C33)","v":""},{"$f":"IF('INPUT & OUTPUT'!D33=\"\", \"\", 'INPUT & OUTPUT'!D33)","v":""},{"$f":"IF('INPUT & OUTPUT'!E33=\"\", \"\", 'INPUT & OUTPUT'!E33)","v":""},{"$f":"IF('INPUT & OUTPUT'!F33=\"\", \"\", 'INPUT & OUTPUT'!F33)","v":""},{"$f":"IF('INPUT & OUTPUT'!G33=\"\", \"\", 'INPUT & OUTPUT'!G33)","v":0.03},0,{"$f":"IF(B28=\"\",$B$82,IF(AND(ISNUMBER(C28),ISNUMBER(D28), ISNUMBER(E28)),(C28*'INPUT & OUTPUT'!$C$9)+(D28*'INPUT & OUTPUT'!$C$10)+(E28*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[19,{"$f":"IF('INPUT & OUTPUT'!B34=\"\", \"\", 'INPUT & OUTPUT'!B34)","v":""},{"$f":"IF('INPUT & OUTPUT'!C34=\"\", \"\", 'INPUT & OUTPUT'!C34)","v":""},{"$f":"IF('INPUT & OUTPUT'!D34=\"\", \"\", 'INPUT & OUTPUT'!D34)","v":""},{"$f":"IF('INPUT & OUTPUT'!E34=\"\", \"\", 'INPUT & OUTPUT'!E34)","v":""},{"$f":"IF('INPUT & OUTPUT'!F34=\"\", \"\", 'INPUT & OUTPUT'!F34)","v":""},{"$f":"IF('INPUT & OUTPUT'!G34=\"\", \"\", 'INPUT & OUTPUT'!G34)","v":0.03},0,{"$f":"IF(B29=\"\",$B$82,IF(AND(ISNUMBER(C29),ISNUMBER(D29), ISNUMBER(E29)),(C29*'INPUT & OUTPUT'!$C$9)+(D29*'INPUT & OUTPUT'!$C$10)+(E29*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",0,0,"N/A","N/A"]
[20,{"$f":"IF('INPUT & OUTPUT'!B35=\"\", \"\", 'INPUT & OUTPUT'!B35)","v":""},{"$f":"IF('INPUT & OUTPUT'!C35=\"\", \"\", 'INPUT & OUTPUT'!C35)","v":""},{"$f":"IF('INPUT & OUTPUT'!D35=\"\", \"\", 'INPUT & OUTPUT'!D35)","v":""},{"$f":"IF('INPUT & OUTPUT'!E35=\"\", \"\", 'INPUT & OUTPUT'!E35)","v":""},{"$f":"IF('INPUT & OUTPUT'!F35=\"\", \"\", 'INPUT & OUTPUT'!F35)","v":""},{"$f":"IF('INPUT & OUTPUT'!G35=\"\", \"\", 'INPUT & OUTPUT'!G35)","v":0.03},0,{"$f":"IF(B30=\"\",$B$82,IF(AND(ISNUMBER(C30),ISNUMBER(D30), ISNUMBER(E30)),(C30*'INPUT & OUTPUT'!$C$9)+(D30*'INPUT & OUTPUT'!$C$10)+(E30*'INPUT & OUTPUT'!$C$11),$B$83))","v":"No Bidder Name"},"N/A","N/A",{"$f":"IF(OR(F30=\"SBE\",F30=\"NSB\"),G24,0)","v":0},0,"N/A","N/A"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Original Bids",null,null,null,null,null,"SBE Preference",null,null,null,null,"DVBE Incentive"]
[null,{"$f":"B10","v":"Bidder"},"Business Classification","Original Bid","SBE Bids Only","NSB Bids Only","Neither Bids Only","SB Preference Applied to SBEs Only","SB Preference Applied to NSBs Only","SB Pref for NSBs as long as no SBE is displaced for award","SB Pref Properly Applied to All Eligible Bidders","Rank After Application of SBE Preferences","DVBE Incentive Applied to Original Bid of SBEs","DVBE Incentive Applied to Original Bid of NSBs","DVBE Incentive Applied to Original Bid of Neithers","SBE Pref and DVBE Incentive Applied to SBEs Only","SBE Pref and DVBE Incentive Applied to NSBs Only","Adjusted Bid for NSBs","Adjusted Bid for Neithers","DVBE Incentive Properly Applied / Final Score in $","Final Rank"]
[1,{"$f":"IF(B11=\"\", $B$82, B11)","v":"No Bidder Name"},{"$f":"F11","v":""},{"$f":"J11","v":"N/A"},{"$f":"IF(C35=\"SBE\",D35,\"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\",D35, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"SBE\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"NSB\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF($M$5=0,$B$86,IF($M$4=0,I35,IF($H$64=\"No\",I35,F35)))","v":"No NSB Bidders"},{"$f":"IF(C35=\"SBE\", H35, IF(C35=\"NSB\", J35, IF(C35=\"Neither\", D35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(K35),_xlfn.RANK.EQ(K35,$K$35:$K$54,1), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", H35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", I35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", IF(AND($H$65=\"Yes\", $H$68=\"Yes\"), Q35, IF(AND($H$65=\"Yes\",$H$68=\"No\"), J35, IF(AND($H$65=\"No\", $H$68=\"Yes\"), N35, D35))), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", IF($H$73=\"Yes\", O35, D35), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", P35,IF(C35=\"NSB\", R35, IF(C35 =\"Neither\", S35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T35),_xlfn.RANK.EQ(T35,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[2,"No Bidder Name","","N/A",{"$f":"IF(C36=\"SBE\",D36,\"N/A\")","v":"N/A"},{"$f":"IF(C36=\"NSB\",D36, \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"Neither\", D36, \"N/A\")","v":"N/A"},"N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(C36=\"Neither\", IF($H$73=\"Yes\", O36, D36), \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"SBE\", P36,IF(C36=\"NSB\", R36, IF(C36 =\"Neither\", S36, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T36),_xlfn.RANK.EQ(T36,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[3,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[4,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[5,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[6,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[7,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[8,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[9,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[10,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[11,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[12,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[13,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[14,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[15,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[16,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[17,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[18,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[19,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[20,"No Bidder Name","","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Expand by clicking + sign to see detailed calculations"]
[null,"Initial Apparent Lowest Bidder"]
[1,"Name of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(B11:B30,MATCH(1,K11:K30,0))))","v":"N/A"},null,{"$f":"COUNTIF(K11:K30,1)","v":0}]
[2,"SB Classification of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(F11:F30,MATCH(MIN(J11:J30),J11:J30,0))))","v":"N/A"}]
[null,"Small Business Enterprise as Priority No. 1"]
[3,"Is lowest initial bidder a SBE AND sole SBE Bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M4=1,H58=\"SBE\"), \"Yes\",\"No\"))","v":"No SBE Bidders"}]
[4,"Possible for any SBE with both SB Preference & DVBE Incentive to become apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M5=0,M6=0), \"Yes\", IF((MIN(P35:P54))<=(MIN(F35:G54)), \"Yes\", \"No\")))","v":"No SBE Bidders"}]
[5,"After the application of both SB Preference & DVBE Incentive to just SBEs, name of lowest SBE bidder: ",null,null,null,null,null,{"$f":"IF(M4=0, B85, IF(H61=\"Yes\",INDEX(B35:B54,MATCH(MIN(P35:P54),P35:P54,0)),$B$90))","v":"No SBE Bidders"}]
[null,"Non-Small Business as Priority No. 2"]
[6,"By applying only the SB Preference to all NSB(s), would it displace an SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86,IF(H61=\"No\", \"No\",IF(M4>=1, IF((MIN(I35:I54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[7,"Were SBE Preferences applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H64=\"No\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[8,"By applying BOTH the SBE Pref and DVBE Incentive to any NSB, would any NSB displace a SBE for apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(Q35:Q54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[9,"If SB Preference cannot be applied to NSBs, can ONLY DVBE Incentive be applied to NSBs without improper displacement?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", B81, IF(AND(H64=\"No\", H66=\"No\"),B81, IF(AND(H64=\"No\",H65=\"Yes\",H66=\"Yes\"),B81, IF(M4>=1, IF((MIN(N35:N54)>=MIN(P35:P54)), \"Yes\", \"No\"), B85))))))","v":"No SBE Bidders"}]
[10,"Were DVBE incentives applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H61=\"No\",H66=\"No\", H67=\"Yes\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[11,"If any SBE cannot become lowest apparent bidder, can any NSB become lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M5=0, B86,IF(H61=\"Yes\", $B$89, IF(AND(M4=0,M6=0), \"Yes\", IF((MIN(Q35:Q54))<=MIN(P35:P54,G35:G54), \"Yes\", $B$91))))","v":"No NSB Bidders"}]
[null,"Neither Businesses Priority No. 3"]
[12,"By applying the DVBE Incentive to all Neithers, would any Neither displace a SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(O35:O54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85)))","v":"No Neither Bidders"}]
[13,"By applying the DVBE Incentive to all Neithers, would any Neither displace a NSB for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H69=B91, \"No\", IF(H61=\"Yes\", B81, IF(M5>=1, IF((MIN(O35:O54)>=MIN(Q35:Q54)), \"No\", \"Yes\"), B86))))","v":"No Neither Bidders"}]
[14,"Were DVBE incentives applied to the Neither Business(es)?",null,null,null,null,null,{"$f":"IF(M6=0, B87, IF(OR(AND(H71=B85, H72=\"No\"),AND(H71=\"No\", H72=B86),AND(H71=\"No\", H72=\"No\"), AND(H71=B85, H72=B86), AND(H71=\"No\", H72=B81)), \"Yes\", \"No\"))","v":"No Neither Bidders"}]
[]
[null,"Lowest Apparent Bidder #1",null,null,null,null,null,null,null,"Rank #1"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(OR(J77>1, K77>1, L77>1), \"Tie\",INDEX(B11:B30,MATCH(1,O11:O30,0))))","v":"N/A"},null,null,null,null,null,null,"SB","NSB","Neithers"]
[null,"Business Classification:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B103, IF(AND(J77=0, K77>1), B104, IF(AND(J77=0, K77=0, L77>1), \"Neither\", INDEX(F11:F30,MATCH(1,O11:O30,0))))))","v":"N/A"},null,null,null,null,null,null,{"$f":"COUNTIFS(O11:O30,1,F11:F30, \"SBE\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"NSB\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"Neither\")","v":0}]
[null,"Reason:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B100, IF(AND(J77=0, K77>1), B101, IF(AND(J77=0, K77=0, L77=0),B102, IF(AND(C77=\"SBE\",H60=\"Yes\"),B92,IF(AND($H61=\"Yes\",C77=\"SBE\"),B93,IF(AND(C77=\"NSB\",M4>=1),B94,IF(AND(C77=\"NSB\",M4=0),B95,IF(AND(C77=\"Neither\",M4=0,M5=0),B96,IF(AND(C77=\"Neither\",M4>=1,M5>=1,H61=\"No\",OR(H69=B91,H69=\"No\")),B97,IF(AND(C77=\"Neither\",M4>=1,M5=0,H61=\"No\"),B98,IF(AND(C77=\"Neither\",M4=0,M5>=1,OR(H69=B91,H69=\"No\")),B99))))))))))))","v":"N/A"}]
[]
["Cell","Output Messages"]
["B81","Does Not Apply"]
["B82","No Bidder Name"]
["B83","Check Factors"]
["B84","Check DVBE"]
["B85","No SBE Bidders"]
["B86","No NSB Bidders"]
["B87","No Neither Bidders"]
["B88","Yes, Bid Over. SBE wins."]
["B89","A SBE Can Win Award"]
["B90","A SBE Cannot Win Award"]
["B91","A NSB Cannot Win Award"]
["B92","Lowest apparent bidder is a Small Business Enterprise. This SBE was the initial lowest bidder and the sole SBE bidder. A SBE cannot be displaced other than by another SBE."]
["B93","Lowest apparent bidder is a Small Business Enterprise with the application of the SB Preference and eligible DVBE Incentive."]
["B94","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
["B95","Lowest apparent bidder is a Non-Small Business. There are no SBE bidders to potentially displace the NSB."]
["B96","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any eligible DVBE Incentives. There were no SBE or NSB bidders."]
["B97","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE & NSB bids too high, despite application of any Preferences or Incentives."]
["B98","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B99","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. NSB bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B100","More than one (1) SBE is apparent lowest bidder. Final lowest apparent bidder is the SBE with DVBE Incentive, otherwise a SBE w/out DVBE (if no SBE bidders with DVBE). If there is more than one (1) SBE  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B101","More than one (1) NSB is apparent lowest bidder. Final lowest apparent bidder is the NSB with DVBE Incentive, otherwise a NSB w/out DVBE (if no NSB bidders with DVBE. )If there is more than one (1) NSB  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B102","More than one (1) Neither is apparent lowest bidder. Final lowest apparent bidder is the Neither with DVBE Incentive, otherwise if there is more than one (1) Neither with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B103","SBE (After the proper application of the SB Preference & DVBE Incentive, SBEs take precedence over NSBs or Neithers)"]
["B104","NSB (After the proper application of the SB Preference & DVBE Incentive, NSBs take precedence over Neithers)"]
[null,"Expand by clicking + sign to see output messages"]

{"sheet":"Award No. 2","index":4,"n_rows":105,"n_cols":21,"rows_kept":105,"cut":false,"hidden":false,"merged":[[0,1,0,12],[2,1,2,3],[2,4,2,12],[3,2,3,3],[3,4,3,5],[3,7,3,8],[3,10,3,11],[4,2,4,3],[4,4,4,5],[4,7,4,8],[4,10,4,11],[5,2,5,3],[5,7,5,8],[5,10,5,11],[6,2,6,3],[6,7,6,8],[6,10,6,11],[8,1,8,6],[8,7,8,12],[8,19,8,20],[8,21,8,22],[30,1,30,8],[31,1,31,6],[32,1,32,6],[32,7,32,11],[32,12,32,14],[8,13,8,14],[59,9,59,10],[59,11,59,12],[60,1,60,6],[60,7,60,8],[54,1,54,8],[55,1,55,8],[56,1,56,6],[56,7,56,8],[57,1,57,6],[57,7,57,8],[64,1,64,6],[64,7,64,8],[58,1,58,8],[59,1,59,6],[59,7,59,8],[61,1,61,6],[61,7,61,8],[62,1,62,8],[63,1,63,6],[63,7,63,8],[65,1,65,6],[65,7,65,8],[66,1,66,6],[66,7,66,8],[67,1,67,6],[67,7,67,8],[74,9,74,11],[68,1,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,12],[69,1,69,8],[70,1,70,6],[70,7,70,8],[71,1,71,6],[71,7,71,8],[72,1,72,6],[72,7,72,8],[74,1,74,8],[99,1,99,8],[75,2,75,8],[76,2,76,8],[77,2,77,8],[91,1,91,8],[92,1,92,8],[93,1,93,8],[94,1,94,8],[95,1,95,8],[96,1,96,8],[97,1,97,8],[98,1,98,8],[100,1,100,8],[101,1,101,8],[102,1,102,8],[103,1,103,8],[104,1,104,8]]}
[null,"Award No. 2"]
[]
[null,"INPUT #1",null,null,"OUTPUT"]
[null,"Bid Number",{"$f":"'INPUT & OUTPUT'!C4","v":0},null,"Lowest Composite Score in $",null,{"$f":"MIN(J11:J30)","v":0},"DVBE Incentive @ 3% (6% Total DVBE)",null,{"$f":"MIN($G$4*3%,50000)","v":0},"# of SBE Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"SBE\")","v":0}]
[null,"Bid Date",{"$f":"'INPUT & OUTPUT'!C5","v":"00:00:00"},null,"SBE Pref (based on lowest bid)",null,{"$f":"MIN(G4*5%,50000)","v":0},"DVBE Incentive @ 2% (5% Total DVBE)",null,{"$f":"MIN($G$4*2%,50000)","v":0},"# of NSB Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"NSB\")","v":0}]
[null,"Maximum Contract Amount",{"$f":"'INPUT & OUTPUT'!C6","v":0},null,null,null,null,"DVBE Incentive @ 1% (4% Total DVBE)",null,{"$f":"MIN($G$4*1%,50000)","v":0},"# of Neither Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"Neither\")","v":0}]
[null,"Total No. of Bidders",{"$f":"'INPUT & OUTPUT'!C8","v":0},null,null,null,null,"DVBE Incentive @ 0% (3% Total DVBE)",null,0,"Total Bidders for this Award",null,{"$f":"SUM(M4:M6)","v":0}]
[]
[null,"INPUT #2",null,null,null,null,null,"OUTPUT",null,null,null,null,null,"Results"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Potential SBE Percentage","Composite Score","Composite Score in $","Initial Rank","Potential SBE Preference Amount","Potential DVBE Incentive Amount","Final Score in $","Final Rank"]
[1,{"$f":"IF('Award No. 1'!B11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!B11))))","v":" "},{"$f":"IF('Award No. 1'!C11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!C11))))","v":" "},{"$f":"IF('Award No. 1'!D11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!D11))))","v":" "},{"$f":"IF('Award No. 1'!E11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!E11))))","v":" "},{"$f":"IF('Award No. 1'!F11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!F11))))","v":" "},{"$f":"IF('Award No. 1'!G11=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G11, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G11,IF('Award No. 1'!$O11=1, \"\", 'Award No. 1'!G11))))","v":0.03},{"$f":"IF(OR(F11=\"SBE\", F11=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B11=\"\",$B$82,IF(AND(ISNUMBER(C11),ISNUMBER(D11), ISNUMBER(E11)),(C11*'INPUT & OUTPUT'!$C$9)+(D11*'INPUT & OUTPUT'!$C$10)+(E11*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},{"$f":"IF(ISNUMBER(I11),$C$6*I11, \"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(J11),_xlfn.RANK.EQ(J11,$J$11:$J$30,1), \"N/A\")","v":"N/A"},{"$f":"IF(OR(F11=\"SBE\",F11=\"NSB\"),$G$5,0)","v":0},{"$f":"IF(OR(G11=3%, G11=\"\"),0,IF(G11=4%,$J$6,IF(G11=5%,$J$5,IF(G11=6%,$J$4,$B$84))))","v":0},{"$f":"T35","v":"N/A"},"N/A"]
[2,{"$f":"IF('Award No. 1'!B12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!B12))))","v":" "},{"$f":"IF('Award No. 1'!C12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!C12))))","v":" "},{"$f":"IF('Award No. 1'!D12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!D12))))","v":" "},{"$f":"IF('Award No. 1'!E12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!E12))))","v":" "},{"$f":"IF('Award No. 1'!F12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!F12))))","v":" "},{"$f":"IF('Award No. 1'!G12=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G12, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G12,IF('Award No. 1'!$O12=1, \"\", 'Award No. 1'!G12))))","v":0.03},{"$f":"IF(OR(F12=\"SBE\", F12=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B12=\"\",$B$82,IF(AND(ISNUMBER(C12),ISNUMBER(D12), ISNUMBER(E12)),(C12*'INPUT & OUTPUT'!$C$9)+(D12*'INPUT & OUTPUT'!$C$10)+(E12*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[3,{"$f":"IF('Award No. 1'!B13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!B13))))","v":" "},{"$f":"IF('Award No. 1'!C13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!C13))))","v":" "},{"$f":"IF('Award No. 1'!D13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!D13))))","v":" "},{"$f":"IF('Award No. 1'!E13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!E13))))","v":" "},{"$f":"IF('Award No. 1'!F13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!F13))))","v":" "},{"$f":"IF('Award No. 1'!G13=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G13, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G13,IF('Award No. 1'!$O13=1, \"\", 'Award No. 1'!G13))))","v":0.03},0,{"$f":"IF(B13=\"\",$B$82,IF(AND(ISNUMBER(C13),ISNUMBER(D13), ISNUMBER(E13)),(C13*'INPUT & OUTPUT'!$C$9)+(D13*'INPUT & OUTPUT'!$C$10)+(E13*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[4,{"$f":"IF('Award No. 1'!B14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!B14))))","v":" "},{"$f":"IF('Award No. 1'!C14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!C14))))","v":" "},{"$f":"IF('Award No. 1'!D14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!D14))))","v":" "},{"$f":"IF('Award No. 1'!E14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!E14))))","v":" "},{"$f":"IF('Award No. 1'!F14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!F14))))","v":" "},{"$f":"IF('Award No. 1'!G14=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G14, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G14,IF('Award No. 1'!$O14=1, \"\", 'Award No. 1'!G14))))","v":0.03},0,{"$f":"IF(B14=\"\",$B$82,IF(AND(ISNUMBER(C14),ISNUMBER(D14), ISNUMBER(E14)),(C14*'INPUT & OUTPUT'!$C$9)+(D14*'INPUT & OUTPUT'!$C$10)+(E14*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[5,{"$f":"IF('Award No. 1'!B15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!B15))))","v":" "},{"$f":"IF('Award No. 1'!C15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!C15))))","v":" "},{"$f":"IF('Award No. 1'!D15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!D15))))","v":" "},{"$f":"IF('Award No. 1'!E15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!E15))))","v":" "},{"$f":"IF('Award No. 1'!F15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!F15))))","v":" "},{"$f":"IF('Award No. 1'!G15=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G15, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G15,IF('Award No. 1'!$O15=1, \"\", 'Award No. 1'!G15))))","v":0.03},0,{"$f":"IF(B15=\"\",$B$82,IF(AND(ISNUMBER(C15),ISNUMBER(D15), ISNUMBER(E15)),(C15*'INPUT & OUTPUT'!$C$9)+(D15*'INPUT & OUTPUT'!$C$10)+(E15*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[6,{"$f":"IF('Award No. 1'!B16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!B16))))","v":" "},{"$f":"IF('Award No. 1'!C16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!C16))))","v":" "},{"$f":"IF('Award No. 1'!D16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!D16))))","v":" "},{"$f":"IF('Award No. 1'!E16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!E16))))","v":" "},{"$f":"IF('Award No. 1'!F16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!F16))))","v":" "},{"$f":"IF('Award No. 1'!G16=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G16, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G16,IF('Award No. 1'!$O16=1, \"\", 'Award No. 1'!G16))))","v":0.03},0,{"$f":"IF(B16=\"\",$B$82,IF(AND(ISNUMBER(C16),ISNUMBER(D16), ISNUMBER(E16)),(C16*'INPUT & OUTPUT'!$C$9)+(D16*'INPUT & OUTPUT'!$C$10)+(E16*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[7,{"$f":"IF('Award No. 1'!B17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!B17))))","v":" "},{"$f":"IF('Award No. 1'!C17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!C17))))","v":" "},{"$f":"IF('Award No. 1'!D17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!D17))))","v":" "},{"$f":"IF('Award No. 1'!E17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!E17))))","v":" "},{"$f":"IF('Award No. 1'!F17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!F17))))","v":" "},{"$f":"IF('Award No. 1'!G17=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G17, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G17,IF('Award No. 1'!$O17=1, \"\", 'Award No. 1'!G17))))","v":0.03},0,{"$f":"IF(B17=\"\",$B$82,IF(AND(ISNUMBER(C17),ISNUMBER(D17), ISNUMBER(E17)),(C17*'INPUT & OUTPUT'!$C$9)+(D17*'INPUT & OUTPUT'!$C$10)+(E17*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[8,{"$f":"IF('Award No. 1'!B18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!B18))))","v":" "},{"$f":"IF('Award No. 1'!C18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!C18))))","v":" "},{"$f":"IF('Award No. 1'!D18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!D18))))","v":" "},{"$f":"IF('Award No. 1'!E18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!E18))))","v":" "},{"$f":"IF('Award No. 1'!F18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!F18))))","v":" "},{"$f":"IF('Award No. 1'!G18=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G18, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G18,IF('Award No. 1'!$O18=1, \"\", 'Award No. 1'!G18))))","v":0.03},0,{"$f":"IF(B18=\"\",$B$82,IF(AND(ISNUMBER(C18),ISNUMBER(D18), ISNUMBER(E18)),(C18*'INPUT & OUTPUT'!$C$9)+(D18*'INPUT & OUTPUT'!$C$10)+(E18*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[9,{"$f":"IF('Award No. 1'!B19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!B19))))","v":" "},{"$f":"IF('Award No. 1'!C19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!C19))))","v":" "},{"$f":"IF('Award No. 1'!D19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!D19))))","v":" "},{"$f":"IF('Award No. 1'!E19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!E19))))","v":" "},{"$f":"IF('Award No. 1'!F19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!F19))))","v":" "},{"$f":"IF('Award No. 1'!G19=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G19, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G19,IF('Award No. 1'!$O19=1, \"\", 'Award No. 1'!G19))))","v":0.03},0,{"$f":"IF(B19=\"\",$B$82,IF(AND(ISNUMBER(C19),ISNUMBER(D19), ISNUMBER(E19)),(C19*'INPUT & OUTPUT'!$C$9)+(D19*'INPUT & OUTPUT'!$C$10)+(E19*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[10,{"$f":"IF('Award No. 1'!B20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!B20))))","v":" "},{"$f":"IF('Award No. 1'!C20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!C20))))","v":" "},{"$f":"IF('Award No. 1'!D20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!D20))))","v":" "},{"$f":"IF('Award No. 1'!E20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!E20))))","v":" "},{"$f":"IF('Award No. 1'!F20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!F20))))","v":" "},{"$f":"IF('Award No. 1'!G20=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G20, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G20,IF('Award No. 1'!$O20=1, \"\", 'Award No. 1'!G20))))","v":0.03},0,{"$f":"IF(B20=\"\",$B$82,IF(AND(ISNUMBER(C20),ISNUMBER(D20), ISNUMBER(E20)),(C20*'INPUT & OUTPUT'!$C$9)+(D20*'INPUT & OUTPUT'!$C$10)+(E20*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[11,{"$f":"IF('Award No. 1'!B21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!B21))))","v":" "},{"$f":"IF('Award No. 1'!C21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!C21))))","v":" "},{"$f":"IF('Award No. 1'!D21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!D21))))","v":" "},{"$f":"IF('Award No. 1'!E21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!E21))))","v":" "},{"$f":"IF('Award No. 1'!F21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!F21))))","v":" "},{"$f":"IF('Award No. 1'!G21=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G21, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G21,IF('Award No. 1'!$O21=1, \"\", 'Award No. 1'!G21))))","v":0.03},0,{"$f":"IF(B21=\"\",$B$82,IF(AND(ISNUMBER(C21),ISNUMBER(D21), ISNUMBER(E21)),(C21*'INPUT & OUTPUT'!$C$9)+(D21*'INPUT & OUTPUT'!$C$10)+(E21*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[12,{"$f":"IF('Award No. 1'!B22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!B22))))","v":" "},{"$f":"IF('Award No. 1'!C22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!C22))))","v":" "},{"$f":"IF('Award No. 1'!D22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!D22))))","v":" "},{"$f":"IF('Award No. 1'!E22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!E22))))","v":" "},{"$f":"IF('Award No. 1'!F22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!F22))))","v":" "},{"$f":"IF('Award No. 1'!G22=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G22, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G22,IF('Award No. 1'!$O22=1, \"\", 'Award No. 1'!G22))))","v":0.03},0,{"$f":"IF(B22=\"\",$B$82,IF(AND(ISNUMBER(C22),ISNUMBER(D22), ISNUMBER(E22)),(C22*'INPUT & OUTPUT'!$C$9)+(D22*'INPUT & OUTPUT'!$C$10)+(E22*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[13,{"$f":"IF('Award No. 1'!B23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!B23))))","v":" "},{"$f":"IF('Award No. 1'!C23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!C23))))","v":" "},{"$f":"IF('Award No. 1'!D23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!D23))))","v":" "},{"$f":"IF('Award No. 1'!E23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!E23))))","v":" "},{"$f":"IF('Award No. 1'!F23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!F23))))","v":" "},{"$f":"IF('Award No. 1'!G23=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G23, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G23,IF('Award No. 1'!$O23=1, \"\", 'Award No. 1'!G23))))","v":0.03},0,{"$f":"IF(B23=\"\",$B$82,IF(AND(ISNUMBER(C23),ISNUMBER(D23), ISNUMBER(E23)),(C23*'INPUT & OUTPUT'!$C$9)+(D23*'INPUT & OUTPUT'!$C$10)+(E23*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[14,{"$f":"IF('Award No. 1'!B24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!B24))))","v":" "},{"$f":"IF('Award No. 1'!C24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!C24))))","v":" "},{"$f":"IF('Award No. 1'!D24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!D24))))","v":" "},{"$f":"IF('Award No. 1'!E24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!E24))))","v":" "},{"$f":"IF('Award No. 1'!F24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!F24))))","v":" "},{"$f":"IF('Award No. 1'!G24=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G24, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G24,IF('Award No. 1'!$O24=1, \"\", 'Award No. 1'!G24))))","v":0.03},0,{"$f":"IF(B24=\"\",$B$82,IF(AND(ISNUMBER(C24),ISNUMBER(D24), ISNUMBER(E24)),(C24*'INPUT & OUTPUT'!$C$9)+(D24*'INPUT & OUTPUT'!$C$10)+(E24*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[15,{"$f":"IF('Award No. 1'!B25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!B25))))","v":" "},{"$f":"IF('Award No. 1'!C25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!C25))))","v":" "},{"$f":"IF('Award No. 1'!D25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!D25))))","v":" "},{"$f":"IF('Award No. 1'!E25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!E25))))","v":" "},{"$f":"IF('Award No. 1'!F25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!F25))))","v":" "},{"$f":"IF('Award No. 1'!G25=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G25, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G25,IF('Award No. 1'!$O25=1, \"\", 'Award No. 1'!G25))))","v":0.03},0,{"$f":"IF(B25=\"\",$B$82,IF(AND(ISNUMBER(C25),ISNUMBER(D25), ISNUMBER(E25)),(C25*'INPUT & OUTPUT'!$C$9)+(D25*'INPUT & OUTPUT'!$C$10)+(E25*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[16,{"$f":"IF('Award No. 1'!B26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!B26))))","v":" "},{"$f":"IF('Award No. 1'!C26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!C26))))","v":" "},{"$f":"IF('Award No. 1'!D26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!D26))))","v":" "},{"$f":"IF('Award No. 1'!E26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!E26))))","v":" "},{"$f":"IF('Award No. 1'!F26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!F26))))","v":" "},{"$f":"IF('Award No. 1'!G26=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G26, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G26,IF('Award No. 1'!$O26=1, \"\", 'Award No. 1'!G26))))","v":0.03},0,{"$f":"IF(B26=\"\",$B$82,IF(AND(ISNUMBER(C26),ISNUMBER(D26), ISNUMBER(E26)),(C26*'INPUT & OUTPUT'!$C$9)+(D26*'INPUT & OUTPUT'!$C$10)+(E26*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[17,{"$f":"IF('Award No. 1'!B27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!B27))))","v":" "},{"$f":"IF('Award No. 1'!C27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!C27))))","v":" "},{"$f":"IF('Award No. 1'!D27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!D27))))","v":" "},{"$f":"IF('Award No. 1'!E27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!E27))))","v":" "},{"$f":"IF('Award No. 1'!F27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!F27))))","v":" "},{"$f":"IF('Award No. 1'!G27=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G27, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G27,IF('Award No. 1'!$O27=1, \"\", 'Award No. 1'!G27))))","v":0.03},0,{"$f":"IF(B27=\"\",$B$82,IF(AND(ISNUMBER(C27),ISNUMBER(D27), ISNUMBER(E27)),(C27*'INPUT & OUTPUT'!$C$9)+(D27*'INPUT & OUTPUT'!$C$10)+(E27*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[18,{"$f":"IF('Award No. 1'!B28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!B28))))","v":" "},{"$f":"IF('Award No. 1'!C28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!C28))))","v":" "},{"$f":"IF('Award No. 1'!D28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!D28))))","v":" "},{"$f":"IF('Award No. 1'!E28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!E28))))","v":" "},{"$f":"IF('Award No. 1'!F28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!F28))))","v":" "},{"$f":"IF('Award No. 1'!G28=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G28, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G28,IF('Award No. 1'!$O28=1, \"\", 'Award No. 1'!G28))))","v":0.03},0,{"$f":"IF(B28=\"\",$B$82,IF(AND(ISNUMBER(C28),ISNUMBER(D28), ISNUMBER(E28)),(C28*'INPUT & OUTPUT'!$C$9)+(D28*'INPUT & OUTPUT'!$C$10)+(E28*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[19,{"$f":"IF('Award No. 1'!B29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!B29))))","v":" "},{"$f":"IF('Award No. 1'!C29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!C29))))","v":" "},{"$f":"IF('Award No. 1'!D29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!D29))))","v":" "},{"$f":"IF('Award No. 1'!E29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!E29))))","v":" "},{"$f":"IF('Award No. 1'!F29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!F29))))","v":" "},{"$f":"IF('Award No. 1'!G29=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G29, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G29,IF('Award No. 1'!$O29=1, \"\", 'Award No. 1'!G29))))","v":0.03},0,{"$f":"IF(B29=\"\",$B$82,IF(AND(ISNUMBER(C29),ISNUMBER(D29), ISNUMBER(E29)),(C29*'INPUT & OUTPUT'!$C$9)+(D29*'INPUT & OUTPUT'!$C$10)+(E29*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[20,{"$f":"IF('Award No. 1'!B30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!B30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!B30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!B30))))","v":" "},{"$f":"IF('Award No. 1'!C30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!C30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!C30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!C30))))","v":" "},{"$f":"IF('Award No. 1'!D30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!D30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!D30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!D30))))","v":" "},{"$f":"IF('Award No. 1'!E30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!E30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!E30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!E30))))","v":" "},{"$f":"IF('Award No. 1'!F30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!F30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!F30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!F30))))","v":" "},{"$f":"IF('Award No. 1'!G30=\"\",\" \", IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$J$77>1),'Award No. 1'!G30, IF(AND('Award No. 1'!$C$76=\"Tie\",'Award No. 1'!$K$77>1), 'Award No. 1'!G30,IF('Award No. 1'!$O30=1, \"\", 'Award No. 1'!G30))))","v":0.03},0,{"$f":"IF(B30=\"\",$B$82,IF(AND(ISNUMBER(C30),ISNUMBER(D30), ISNUMBER(E30)),(C30*'INPUT & OUTPUT'!$C$9)+(D30*'INPUT & OUTPUT'!$C$10)+(E30*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",{"$f":"IF(OR(F30=\"SBE\",F30=\"NSB\"),G24,0)","v":0},0,"N/A","N/A"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Original Bids",null,null,null,null,null,"SBE Preference",null,null,null,null,"DVBE Incentive"]
[null,{"$f":"B10","v":"Bidder"},"Business Classification","Original Bid","SBE Bids Only","NSB Bids Only","Neither Bids Only","SB Preference Applied to SBEs Only","SB Preference Applied to NSBs Only","SB Pref for NSBs as long as no SBE is displaced for award","SB Pref Properly Applied to All Eligible Bidders","Rank After Application of SBE Preferences","DVBE Incentive Applied to Original Bid of SBEs","DVBE Incentive Applied to Original Bid of NSBs","DVBE Incentive Applied to Original Bid of Neithers","SBE Pref and DVBE Incentive Applied to SBEs Only","SBE Pref and DVBE Incentive Applied to NSBs Only","Adjusted Bid for NSBs","Adjusted Bid for Neithers","DVBE Incentive Properly Applied / Final Score in $","Final Rank"]
[1,{"$f":"IF(B11=\"\", $B$82, B11)","v":" "},{"$f":"F11","v":" "},{"$f":"J11","v":"N/A"},{"$f":"IF(C35=\"SBE\",D35,\"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\",D35, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"SBE\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"NSB\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF($M$5=0,$B$86,IF($M$4=0,I35,IF($H$64=\"No\",I35,F35)))","v":"No NSB Bidders"},{"$f":"IF(C35=\"SBE\", H35, IF(C35=\"NSB\", J35, IF(C35=\"Neither\", D35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(K35),_xlfn.RANK.EQ(K35,$K$35:$K$54,1), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", H35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", I35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", IF(AND($H$65=\"Yes\", $H$68=\"Yes\"), Q35, IF(AND($H$65=\"Yes\",$H$68=\"No\"), J35, IF(AND($H$65=\"No\", $H$68=\"Yes\"), N35, D35))), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", IF($H$73=\"Yes\", O35, D35), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", P35,IF(C35=\"NSB\", R35, IF(C35 =\"Neither\", S35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T35),_xlfn.RANK.EQ(T35,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[2," "," ","N/A",{"$f":"IF(C36=\"SBE\",D36,\"N/A\")","v":"N/A"},{"$f":"IF(C36=\"NSB\",D36, \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"Neither\", D36, \"N/A\")","v":"N/A"},"N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(C36=\"Neither\", IF($H$73=\"Yes\", O36, D36), \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"SBE\", P36,IF(C36=\"NSB\", R36, IF(C36 =\"Neither\", S36, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T36),_xlfn.RANK.EQ(T36,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[3," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[4," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[5," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[6," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[7," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[8," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[9," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[10," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[11," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[12," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[13," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[14," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[15," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[16," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[17," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[18," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[19," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[20," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Expand by clicking + sign to see detailed calculations"]
[null,"Initial Apparent Lowest Bidder"]
[1,"Name of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(B11:B30,MATCH(1,K11:K30,0))))","v":"N/A"},null,{"$f":"COUNTIF(K11:K30,1)","v":0}]
[2,"SB Classification of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(F11:F30,MATCH(MIN(J11:J30),J11:J30,0))))","v":"N/A"}]
[null,"Small Business Enterprise as Priority No. 1"]
[3,"Is lowest initial bidder a SBE AND sole SBE Bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M4=1,H58=\"SBE\"), \"Yes\",\"No\"))","v":"No SBE Bidders"}]
[4,"Possible for any SBE with both SB Preference & DVBE Incentive to become apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M5=0,M6=0), \"Yes\", IF((MIN(P35:P54))<=(MIN(F35:G54)), \"Yes\", \"No\")))","v":"No SBE Bidders"}]
[5,"After the application of both SB Preference & DVBE Incentive to just SBEs, name of lowest SBE bidder: ",null,null,null,null,null,{"$f":"IF(M4=0, B85, IF(H61=\"Yes\",INDEX(B35:B54,MATCH(MIN(P35:P54),P35:P54,0)),$B$90))","v":"No SBE Bidders"}]
[null,"Non-Small Business as Priority No. 2"]
[6,"By applying only the SB Preference to all NSB(s), would it displace an SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86,IF(H61=\"No\", \"No\",IF(M4>=1, IF((MIN(I35:I54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[7,"Were SBE Preferences applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H64=\"No\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[8,"By applying BOTH the SBE Pref and DVBE Incentive to any NSB, would any NSB displace a SBE for apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(Q35:Q54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[9,"If SB Preference cannot be applied to NSBs, can ONLY DVBE Incentive be applied to NSBs without improper displacement?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", B81, IF(AND(H64=\"No\", H66=\"No\"),B81, IF(AND(H64=\"No\",H65=\"Yes\",H66=\"Yes\"),B81, IF(M4>=1, IF((MIN(N35:N54)>=MIN(P35:P54)), \"Yes\", \"No\"), B85))))))","v":"No SBE Bidders"}]
[10,"Were DVBE incentives applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H61=\"No\",H66=\"No\", H67=\"Yes\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[11,"If any SBE cannot become lowest apparent bidder, can any NSB become lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M5=0, B86,IF(H61=\"Yes\", $B$89, IF(AND(M4=0,M6=0), \"Yes\", IF((MIN(Q35:Q54))<=MIN(P35:P54,G35:G54), \"Yes\", $B$91))))","v":"No NSB Bidders"}]
[null,"Neither Businesses Priority No. 3"]
[12,"By applying the DVBE Incentive to all Neithers, would any Neither displace a SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(O35:O54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85)))","v":"No Neither Bidders"}]
[13,"By applying the DVBE Incentive to all Neithers, would any Neither displace a NSB for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H69=B91, \"No\", IF(H61=\"Yes\", B81, IF(M5>=1, IF((MIN(O35:O54)>=MIN(Q35:Q54)), \"No\", \"Yes\"), B86))))","v":"No Neither Bidders"}]
[14,"Were DVBE incentives applied to the Neither Business(es)?",null,null,null,null,null,{"$f":"IF(M6=0, B87, IF(OR(AND(H71=B85, H72=\"No\"),AND(H71=\"No\", H72=B86),AND(H71=\"No\", H72=\"No\"), AND(H71=B85, H72=B86), AND(H71=\"No\", H72=B81)), \"Yes\", \"No\"))","v":"No Neither Bidders"}]
[]
[null,"Lowest Apparent Bidder #2",null,null,null,null,null,null,null,"Rank #1"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(OR(J77>1, K77>1, L77>1), \"Tie\",INDEX(B11:B30,MATCH(1,O11:O30,0))))","v":"N/A"},null,null,null,null,null,null,"SB","NSB","Neithers"]
[null,"Business Classification:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B103, IF(AND(J77=0, K77>1), B104, IF(AND(J77=0, K77=0, L77>1), \"Neither\", INDEX(F11:F30,MATCH(1,O11:O30,0))))))","v":"N/A"},null,null,null,null,null,null,{"$f":"COUNTIFS(O11:O30,1,F11:F30, \"SBE\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"NSB\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"Neither\")","v":0}]
[null,"Reason:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B100, IF(AND(J77=0, K77>1), B101, IF(AND(J77=0, K77=0, L77=0),B102, IF(AND(C77=\"SBE\",H60=\"Yes\"),B92,IF(AND($H61=\"Yes\",C77=\"SBE\"),B93,IF(AND(C77=\"NSB\",M4>=1),B94,IF(AND(C77=\"NSB\",M4=0),B95,IF(AND(C77=\"Neither\",M4=0,M5=0),B96,IF(AND(C77=\"Neither\",M4>=1,M5>=1,H61=\"No\",OR(H69=B91,H69=\"No\")),B97,IF(AND(C77=\"Neither\",M4>=1,M5=0,H61=\"No\"),B98,IF(AND(C77=\"Neither\",M4=0,M5>=1,OR(H69=B91,H69=\"No\")),B99))))))))))))","v":"N/A"}]
[]
["Cell","Output Messages"]
["B81","Does Not Apply"]
["B82","No Bidder Name"]
["B83","Check Factors"]
["B84","Check DVBE"]
["B85","No SBE Bidders"]
["B86","No NSB Bidders"]
["B87","No Neither Bidders"]
["B88","Yes, Bid Over. SBE wins."]
["B89","A SBE Can Win Award"]
["B90","A SBE Cannot Win Award"]
["B91","A NSB Cannot Win Award"]
["B92","Lowest apparent bidder is a Small Business Enterprise. This SBE was the initial lowest bidder and the sole SBE bidder. A SBE cannot be displaced other than by another SBE."]
["B93","Lowest apparent bidder is a Small Business Enterprise with the application of the SB Preference and eligible DVBE Incentive."]
["B94","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
["B95","Lowest apparent bidder is a Non-Small Business. There are no SBE bidders to potentially displace the NSB."]
["B96","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any eligible DVBE Incentives. There were no SBE or NSB bidders."]
["B97","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE & NSB bids too high, despite application of any Preferences or Incentives."]
["B98","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B99","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. NSB bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B100","More than one (1) SBE is apparent lowest bidder. Final lowest apparent bidder is the SBE with DVBE Incentive. If there is more than one (1) SBE  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B101","More than one (1) NSB is apparent lowest bidder. Final lowest apparent bidder is the NSB with DVBE Incentive. If there is more than one (1) NSB  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B102","More than one (1) Neither is apparent lowest bidder. Final lowest apparent bidder is the Neither with DVBE Incentive. If there is more than one (1) Neither with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B103","SBE (After the proper application of the SB Preference & DVBE Incentive, SBEs take precedence over NSBs or Neithers)"]
["B104","NSB (After the proper application of the SB Preference & DVBE Incentive, NSBs take precedence over Neithers)"]
[null,"Expand by clicking + sign to see output messages"]

{"sheet":"Award No. 3","index":5,"n_rows":105,"n_cols":21,"rows_kept":105,"cut":false,"hidden":false,"merged":[[100,1,100,8],[101,1,101,8],[102,1,102,8],[103,1,103,8],[104,1,104,8],[99,1,99,8],[75,2,75,8],[76,2,76,8],[77,2,77,8],[91,1,91,8],[92,1,92,8],[93,1,93,8],[94,1,94,8],[95,1,95,8],[96,1,96,8],[97,1,97,8],[98,1,98,8],[74,9,74,11],[68,1,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,12],[69,1,69,8],[70,1,70,6],[70,7,70,8],[71,1,71,6],[71,7,71,8],[72,1,72,6],[72,7,72,8],[74,1,74,8],[65,1,65,6],[65,7,65,8],[66,1,66,6],[66,7,66,8],[67,1,67,6],[67,7,67,8],[64,1,64,6],[64,7,64,8],[58,1,58,8],[59,1,59,6],[59,7,59,8],[61,1,61,6],[61,7,61,8],[62,1,62,8],[63,1,63,6],[63,7,63,8],[59,9,59,10],[59,11,59,12],[60,1,60,6],[60,7,60,8],[54,1,54,8],[55,1,55,8],[56,1,56,6],[56,7,56,8],[57,1,57,6],[57,7,57,8],[8,19,8,20],[8,21,8,22],[30,1,30,8],[31,1,31,6],[32,1,32,6],[32,7,32,11],[32,12,32,14],[8,13,8,14],[6,2,6,3],[6,7,6,8],[6,10,6,11],[8,1,8,6],[8,7,8,12],[4,2,4,3],[4,4,4,5],[4,7,4,8],[4,10,4,11],[5,2,5,3],[5,7,5,8],[5,10,5,11],[0,1,0,12],[2,1,2,3],[2,4,2,12],[3,2,3,3],[3,4,3,5],[3,7,3,8],[3,10,3,11]]}
[null,"Award No. 3"]
[]
[null,"INPUT #1",null,null,"OUTPUT"]
[null,"Bid Number",{"$f":"'INPUT & OUTPUT'!C4","v":0},null,"Lowest Composite Score in $",null,{"$f":"MIN(J11:J30)","v":0},"DVBE Incentive @ 3% (6% Total DVBE)",null,{"$f":"MIN($G$4*3%,50000)","v":0},"# of SBE Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"SBE\")","v":0}]
[null,"Bid Date",{"$f":"'INPUT & OUTPUT'!C5","v":"00:00:00"},null,"SBE Pref (based on lowest bid)",null,{"$f":"MIN(G4*5%,50000)","v":0},"DVBE Incentive @ 2% (5% Total DVBE)",null,{"$f":"MIN($G$4*2%,50000)","v":0},"# of NSB Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"NSB\")","v":0}]
[null,"Maximum Contract Amount",{"$f":"'INPUT & OUTPUT'!C6","v":0},null,null,null,null,"DVBE Incentive @ 1% (4% Total DVBE)",null,{"$f":"MIN($G$4*1%,50000)","v":0},"# of Neither Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"Neither\")","v":0}]
[null,"Total No. of Bidders",{"$f":"'INPUT & OUTPUT'!C8","v":0},null,null,null,null,"DVBE Incentive @ 0% (3% Total DVBE)",null,0,"Total Bidders for this Award",null,{"$f":"SUM(M4:M6)","v":0}]
[]
[null,"INPUT #2",null,null,null,null,null,"OUTPUT",null,null,null,null,null,"Results"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Potential SBE Percentage","Composite Score","Composite Score in $","Initial Rank","Potential SBE Preference Amount","Potential DVBE Incentive Amount","Final Score in $","Final Rank"]
[1,{"$f":"IF('Award No. 1'!B11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!B11))))","v":" "},{"$f":"IF('Award No. 1'!C11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!C11))))","v":" "},{"$f":"IF('Award No. 1'!D11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!D11))))","v":" "},{"$f":"IF('Award No. 1'!E11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!E11))))","v":" "},{"$f":"IF('Award No. 1'!F11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!F11))))","v":" "},{"$f":"IF('Award No. 1'!G11=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G11, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G11,IF('Award No. 2'!$O11=1, \"\", 'Award No. 2'!G11))))","v":0.03},{"$f":"IF(OR(F11=\"SBE\", F11=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B11=\"\",$B$82,IF(AND(ISNUMBER(C11),ISNUMBER(D11), ISNUMBER(E11)),(C11*'INPUT & OUTPUT'!$C$9)+(D11*'INPUT & OUTPUT'!$C$10)+(E11*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},{"$f":"IF(ISNUMBER(I11),$C$6*I11, \"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(J11),_xlfn.RANK.EQ(J11,$J$11:$J$30,1), \"N/A\")","v":"N/A"},{"$f":"IF(OR(F11=\"SBE\",F11=\"NSB\"),$G$5,0)","v":0},{"$f":"IF(OR(G11=3%, G11=\"\"),0,IF(G11=4%,$J$6,IF(G11=5%,$J$5,IF(G11=6%,$J$4,$B$84))))","v":0},{"$f":"T35","v":"N/A"},"N/A"]
[2,{"$f":"IF('Award No. 1'!B12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!B12))))","v":" "},{"$f":"IF('Award No. 1'!C12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!C12))))","v":" "},{"$f":"IF('Award No. 1'!D12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!D12))))","v":" "},{"$f":"IF('Award No. 1'!E12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!E12))))","v":" "},{"$f":"IF('Award No. 1'!F12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!F12))))","v":" "},{"$f":"IF('Award No. 1'!G12=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G12, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G12,IF('Award No. 2'!$O12=1, \"\", 'Award No. 2'!G12))))","v":0.03},{"$f":"IF(OR(F12=\"SBE\", F12=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B12=\"\",$B$82,IF(AND(ISNUMBER(C12),ISNUMBER(D12), ISNUMBER(E12)),(C12*'INPUT & OUTPUT'!$C$9)+(D12*'INPUT & OUTPUT'!$C$10)+(E12*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[3,{"$f":"IF('Award No. 1'!B13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!B13))))","v":" "},{"$f":"IF('Award No. 1'!C13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!C13))))","v":" "},{"$f":"IF('Award No. 1'!D13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!D13))))","v":" "},{"$f":"IF('Award No. 1'!E13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!E13))))","v":" "},{"$f":"IF('Award No. 1'!F13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!F13))))","v":" "},{"$f":"IF('Award No. 1'!G13=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G13, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G13,IF('Award No. 2'!$O13=1, \"\", 'Award No. 2'!G13))))","v":0.03},0,{"$f":"IF(B13=\"\",$B$82,IF(AND(ISNUMBER(C13),ISNUMBER(D13), ISNUMBER(E13)),(C13*'INPUT & OUTPUT'!$C$9)+(D13*'INPUT & OUTPUT'!$C$10)+(E13*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[4,{"$f":"IF('Award No. 1'!B14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!B14))))","v":" "},{"$f":"IF('Award No. 1'!C14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!C14))))","v":" "},{"$f":"IF('Award No. 1'!D14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!D14))))","v":" "},{"$f":"IF('Award No. 1'!E14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!E14))))","v":" "},{"$f":"IF('Award No. 1'!F14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!F14))))","v":" "},{"$f":"IF('Award No. 1'!G14=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G14, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G14,IF('Award No. 2'!$O14=1, \"\", 'Award No. 2'!G14))))","v":0.03},0,{"$f":"IF(B14=\"\",$B$82,IF(AND(ISNUMBER(C14),ISNUMBER(D14), ISNUMBER(E14)),(C14*'INPUT & OUTPUT'!$C$9)+(D14*'INPUT & OUTPUT'!$C$10)+(E14*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[5,{"$f":"IF('Award No. 1'!B15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!B15))))","v":" "},{"$f":"IF('Award No. 1'!C15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!C15))))","v":" "},{"$f":"IF('Award No. 1'!D15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!D15))))","v":" "},{"$f":"IF('Award No. 1'!E15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!E15))))","v":" "},{"$f":"IF('Award No. 1'!F15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!F15))))","v":" "},{"$f":"IF('Award No. 1'!G15=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G15, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G15,IF('Award No. 2'!$O15=1, \"\", 'Award No. 2'!G15))))","v":0.03},0,{"$f":"IF(B15=\"\",$B$82,IF(AND(ISNUMBER(C15),ISNUMBER(D15), ISNUMBER(E15)),(C15*'INPUT & OUTPUT'!$C$9)+(D15*'INPUT & OUTPUT'!$C$10)+(E15*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[6,{"$f":"IF('Award No. 1'!B16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!B16))))","v":" "},{"$f":"IF('Award No. 1'!C16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!C16))))","v":" "},{"$f":"IF('Award No. 1'!D16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!D16))))","v":" "},{"$f":"IF('Award No. 1'!E16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!E16))))","v":" "},{"$f":"IF('Award No. 1'!F16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!F16))))","v":" "},{"$f":"IF('Award No. 1'!G16=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G16, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G16,IF('Award No. 2'!$O16=1, \"\", 'Award No. 2'!G16))))","v":0.03},0,{"$f":"IF(B16=\"\",$B$82,IF(AND(ISNUMBER(C16),ISNUMBER(D16), ISNUMBER(E16)),(C16*'INPUT & OUTPUT'!$C$9)+(D16*'INPUT & OUTPUT'!$C$10)+(E16*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[7,{"$f":"IF('Award No. 1'!B17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!B17))))","v":" "},{"$f":"IF('Award No. 1'!C17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!C17))))","v":" "},{"$f":"IF('Award No. 1'!D17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!D17))))","v":" "},{"$f":"IF('Award No. 1'!E17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!E17))))","v":" "},{"$f":"IF('Award No. 1'!F17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!F17))))","v":" "},{"$f":"IF('Award No. 1'!G17=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G17, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G17,IF('Award No. 2'!$O17=1, \"\", 'Award No. 2'!G17))))","v":0.03},0,{"$f":"IF(B17=\"\",$B$82,IF(AND(ISNUMBER(C17),ISNUMBER(D17), ISNUMBER(E17)),(C17*'INPUT & OUTPUT'!$C$9)+(D17*'INPUT & OUTPUT'!$C$10)+(E17*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[8,{"$f":"IF('Award No. 1'!B18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!B18))))","v":" "},{"$f":"IF('Award No. 1'!C18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!C18))))","v":" "},{"$f":"IF('Award No. 1'!D18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!D18))))","v":" "},{"$f":"IF('Award No. 1'!E18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!E18))))","v":" "},{"$f":"IF('Award No. 1'!F18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!F18))))","v":" "},{"$f":"IF('Award No. 1'!G18=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G18, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G18,IF('Award No. 2'!$O18=1, \"\", 'Award No. 2'!G18))))","v":0.03},0,{"$f":"IF(B18=\"\",$B$82,IF(AND(ISNUMBER(C18),ISNUMBER(D18), ISNUMBER(E18)),(C18*'INPUT & OUTPUT'!$C$9)+(D18*'INPUT & OUTPUT'!$C$10)+(E18*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[9,{"$f":"IF('Award No. 1'!B19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!B19))))","v":" "},{"$f":"IF('Award No. 1'!C19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!C19))))","v":" "},{"$f":"IF('Award No. 1'!D19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!D19))))","v":" "},{"$f":"IF('Award No. 1'!E19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!E19))))","v":" "},{"$f":"IF('Award No. 1'!F19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!F19))))","v":" "},{"$f":"IF('Award No. 1'!G19=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G19, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G19,IF('Award No. 2'!$O19=1, \"\", 'Award No. 2'!G19))))","v":0.03},0,{"$f":"IF(B19=\"\",$B$82,IF(AND(ISNUMBER(C19),ISNUMBER(D19), ISNUMBER(E19)),(C19*'INPUT & OUTPUT'!$C$9)+(D19*'INPUT & OUTPUT'!$C$10)+(E19*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[10,{"$f":"IF('Award No. 1'!B20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!B20))))","v":" "},{"$f":"IF('Award No. 1'!C20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!C20))))","v":" "},{"$f":"IF('Award No. 1'!D20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!D20))))","v":" "},{"$f":"IF('Award No. 1'!E20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!E20))))","v":" "},{"$f":"IF('Award No. 1'!F20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!F20))))","v":" "},{"$f":"IF('Award No. 1'!G20=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G20, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G20,IF('Award No. 2'!$O20=1, \"\", 'Award No. 2'!G20))))","v":0.03},0,{"$f":"IF(B20=\"\",$B$82,IF(AND(ISNUMBER(C20),ISNUMBER(D20), ISNUMBER(E20)),(C20*'INPUT & OUTPUT'!$C$9)+(D20*'INPUT & OUTPUT'!$C$10)+(E20*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[11,{"$f":"IF('Award No. 1'!B21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!B21))))","v":" "},{"$f":"IF('Award No. 1'!C21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!C21))))","v":" "},{"$f":"IF('Award No. 1'!D21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!D21))))","v":" "},{"$f":"IF('Award No. 1'!E21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!E21))))","v":" "},{"$f":"IF('Award No. 1'!F21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!F21))))","v":" "},{"$f":"IF('Award No. 1'!G21=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G21, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G21,IF('Award No. 2'!$O21=1, \"\", 'Award No. 2'!G21))))","v":0.03},0,{"$f":"IF(B21=\"\",$B$82,IF(AND(ISNUMBER(C21),ISNUMBER(D21), ISNUMBER(E21)),(C21*'INPUT & OUTPUT'!$C$9)+(D21*'INPUT & OUTPUT'!$C$10)+(E21*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[12,{"$f":"IF('Award No. 1'!B22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!B22))))","v":" "},{"$f":"IF('Award No. 1'!C22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!C22))))","v":" "},{"$f":"IF('Award No. 1'!D22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!D22))))","v":" "},{"$f":"IF('Award No. 1'!E22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!E22))))","v":" "},{"$f":"IF('Award No. 1'!F22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!F22))))","v":" "},{"$f":"IF('Award No. 1'!G22=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G22, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G22,IF('Award No. 2'!$O22=1, \"\", 'Award No. 2'!G22))))","v":0.03},0,{"$f":"IF(B22=\"\",$B$82,IF(AND(ISNUMBER(C22),ISNUMBER(D22), ISNUMBER(E22)),(C22*'INPUT & OUTPUT'!$C$9)+(D22*'INPUT & OUTPUT'!$C$10)+(E22*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[13,{"$f":"IF('Award No. 1'!B23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!B23))))","v":" "},{"$f":"IF('Award No. 1'!C23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!C23))))","v":" "},{"$f":"IF('Award No. 1'!D23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!D23))))","v":" "},{"$f":"IF('Award No. 1'!E23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!E23))))","v":" "},{"$f":"IF('Award No. 1'!F23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!F23))))","v":" "},{"$f":"IF('Award No. 1'!G23=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G23, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G23,IF('Award No. 2'!$O23=1, \"\", 'Award No. 2'!G23))))","v":0.03},0,{"$f":"IF(B23=\"\",$B$82,IF(AND(ISNUMBER(C23),ISNUMBER(D23), ISNUMBER(E23)),(C23*'INPUT & OUTPUT'!$C$9)+(D23*'INPUT & OUTPUT'!$C$10)+(E23*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[14,{"$f":"IF('Award No. 1'!B24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!B24))))","v":" "},{"$f":"IF('Award No. 1'!C24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!C24))))","v":" "},{"$f":"IF('Award No. 1'!D24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!D24))))","v":" "},{"$f":"IF('Award No. 1'!E24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!E24))))","v":" "},{"$f":"IF('Award No. 1'!F24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!F24))))","v":" "},{"$f":"IF('Award No. 1'!G24=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G24, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G24,IF('Award No. 2'!$O24=1, \"\", 'Award No. 2'!G24))))","v":0.03},0,{"$f":"IF(B24=\"\",$B$82,IF(AND(ISNUMBER(C24),ISNUMBER(D24), ISNUMBER(E24)),(C24*'INPUT & OUTPUT'!$C$9)+(D24*'INPUT & OUTPUT'!$C$10)+(E24*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[15,{"$f":"IF('Award No. 1'!B25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!B25))))","v":" "},{"$f":"IF('Award No. 1'!C25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!C25))))","v":" "},{"$f":"IF('Award No. 1'!D25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!D25))))","v":" "},{"$f":"IF('Award No. 1'!E25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!E25))))","v":" "},{"$f":"IF('Award No. 1'!F25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!F25))))","v":" "},{"$f":"IF('Award No. 1'!G25=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G25, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G25,IF('Award No. 2'!$O25=1, \"\", 'Award No. 2'!G25))))","v":0.03},0,{"$f":"IF(B25=\"\",$B$82,IF(AND(ISNUMBER(C25),ISNUMBER(D25), ISNUMBER(E25)),(C25*'INPUT & OUTPUT'!$C$9)+(D25*'INPUT & OUTPUT'!$C$10)+(E25*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[16,{"$f":"IF('Award No. 1'!B26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!B26))))","v":" "},{"$f":"IF('Award No. 1'!C26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!C26))))","v":" "},{"$f":"IF('Award No. 1'!D26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!D26))))","v":" "},{"$f":"IF('Award No. 1'!E26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!E26))))","v":" "},{"$f":"IF('Award No. 1'!F26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!F26))))","v":" "},{"$f":"IF('Award No. 1'!G26=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G26, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G26,IF('Award No. 2'!$O26=1, \"\", 'Award No. 2'!G26))))","v":0.03},0,{"$f":"IF(B26=\"\",$B$82,IF(AND(ISNUMBER(C26),ISNUMBER(D26), ISNUMBER(E26)),(C26*'INPUT & OUTPUT'!$C$9)+(D26*'INPUT & OUTPUT'!$C$10)+(E26*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[17,{"$f":"IF('Award No. 1'!B27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!B27))))","v":" "},{"$f":"IF('Award No. 1'!C27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!C27))))","v":" "},{"$f":"IF('Award No. 1'!D27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!D27))))","v":" "},{"$f":"IF('Award No. 1'!E27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!E27))))","v":" "},{"$f":"IF('Award No. 1'!F27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!F27))))","v":" "},{"$f":"IF('Award No. 1'!G27=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G27, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G27,IF('Award No. 2'!$O27=1, \"\", 'Award No. 2'!G27))))","v":0.03},0,{"$f":"IF(B27=\"\",$B$82,IF(AND(ISNUMBER(C27),ISNUMBER(D27), ISNUMBER(E27)),(C27*'INPUT & OUTPUT'!$C$9)+(D27*'INPUT & OUTPUT'!$C$10)+(E27*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[18,{"$f":"IF('Award No. 1'!B28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!B28))))","v":" "},{"$f":"IF('Award No. 1'!C28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!C28))))","v":" "},{"$f":"IF('Award No. 1'!D28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!D28))))","v":" "},{"$f":"IF('Award No. 1'!E28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!E28))))","v":" "},{"$f":"IF('Award No. 1'!F28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!F28))))","v":" "},{"$f":"IF('Award No. 1'!G28=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G28, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G28,IF('Award No. 2'!$O28=1, \"\", 'Award No. 2'!G28))))","v":0.03},0,{"$f":"IF(B28=\"\",$B$82,IF(AND(ISNUMBER(C28),ISNUMBER(D28), ISNUMBER(E28)),(C28*'INPUT & OUTPUT'!$C$9)+(D28*'INPUT & OUTPUT'!$C$10)+(E28*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[19,{"$f":"IF('Award No. 1'!B29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!B29))))","v":" "},{"$f":"IF('Award No. 1'!C29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!C29))))","v":" "},{"$f":"IF('Award No. 1'!D29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!D29))))","v":" "},{"$f":"IF('Award No. 1'!E29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!E29))))","v":" "},{"$f":"IF('Award No. 1'!F29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!F29))))","v":" "},{"$f":"IF('Award No. 1'!G29=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G29, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G29,IF('Award No. 2'!$O29=1, \"\", 'Award No. 2'!G29))))","v":0.03},0,{"$f":"IF(B29=\"\",$B$82,IF(AND(ISNUMBER(C29),ISNUMBER(D29), ISNUMBER(E29)),(C29*'INPUT & OUTPUT'!$C$9)+(D29*'INPUT & OUTPUT'!$C$10)+(E29*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[20,{"$f":"IF('Award No. 1'!B30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!B30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!B30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!B30))))","v":" "},{"$f":"IF('Award No. 1'!C30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!C30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!C30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!C30))))","v":" "},{"$f":"IF('Award No. 1'!D30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!D30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!D30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!D30))))","v":" "},{"$f":"IF('Award No. 1'!E30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!E30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!E30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!E30))))","v":" "},{"$f":"IF('Award No. 1'!F30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!F30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!F30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!F30))))","v":" "},{"$f":"IF('Award No. 1'!G30=\"\",\" \", IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$J$77>1),'Award No. 2'!G30, IF(AND('Award No. 2'!$C$76=\"Tie\",'Award No. 2'!$K$77>1), 'Award No. 2'!G30,IF('Award No. 2'!$O30=1, \"\", 'Award No. 2'!G30))))","v":0.03},0,{"$f":"IF(B30=\"\",$B$82,IF(AND(ISNUMBER(C30),ISNUMBER(D30), ISNUMBER(E30)),(C30*'INPUT & OUTPUT'!$C$9)+(D30*'INPUT & OUTPUT'!$C$10)+(E30*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",{"$f":"IF(OR(F30=\"SBE\",F30=\"NSB\"),G24,0)","v":0},0,"N/A","N/A"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Original Bids",null,null,null,null,null,"SBE Preference",null,null,null,null,"DVBE Incentive"]
[null,{"$f":"B10","v":"Bidder"},"Business Classification","Original Bid","SBE Bids Only","NSB Bids Only","Neither Bids Only","SB Preference Applied to SBEs Only","SB Preference Applied to NSBs Only","SB Pref for NSBs as long as no SBE is displaced for award","SB Pref Properly Applied to All Eligible Bidders","Rank After Application of SBE Preferences","DVBE Incentive Applied to Original Bid of SBEs","DVBE Incentive Applied to Original Bid of NSBs","DVBE Incentive Applied to Original Bid of Neithers","SBE Pref and DVBE Incentive Applied to SBEs Only","SBE Pref and DVBE Incentive Applied to NSBs Only","Adjusted Bid for NSBs","Adjusted Bid for Neithers","DVBE Incentive Properly Applied / Final Score in $","Final Rank"]
[1,{"$f":"IF(B11=\"\", $B$82, B11)","v":" "},{"$f":"F11","v":" "},{"$f":"J11","v":"N/A"},{"$f":"IF(C35=\"SBE\",D35,\"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\",D35, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"SBE\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"NSB\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF($M$5=0,$B$86,IF($M$4=0,I35,IF($H$64=\"No\",I35,F35)))","v":"No NSB Bidders"},{"$f":"IF(C35=\"SBE\", H35, IF(C35=\"NSB\", J35, IF(C35=\"Neither\", D35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(K35),_xlfn.RANK.EQ(K35,$K$35:$K$54,1), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", H35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", I35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", IF(AND($H$65=\"Yes\", $H$68=\"Yes\"), Q35, IF(AND($H$65=\"Yes\",$H$68=\"No\"), J35, IF(AND($H$65=\"No\", $H$68=\"Yes\"), N35, D35))), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", IF($H$73=\"Yes\", O35, D35), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", P35,IF(C35=\"NSB\", R35, IF(C35 =\"Neither\", S35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T35),_xlfn.RANK.EQ(T35,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[2," "," ","N/A",{"$f":"IF(C36=\"SBE\",D36,\"N/A\")","v":"N/A"},{"$f":"IF(C36=\"NSB\",D36, \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"Neither\", D36, \"N/A\")","v":"N/A"},"N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(C36=\"Neither\", IF($H$73=\"Yes\", O36, D36), \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"SBE\", P36,IF(C36=\"NSB\", R36, IF(C36 =\"Neither\", S36, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T36),_xlfn.RANK.EQ(T36,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[3," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[4," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[5," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[6," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[7," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[8," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[9," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[10," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[11," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[12," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[13," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[14," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[15," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[16," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[17," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[18," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[19," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[20," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Expand by clicking + sign to see detailed calculations"]
[null,"Initial Apparent Lowest Bidder"]
[1,"Name of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(B11:B30,MATCH(1,K11:K30,0))))","v":"N/A"},null,{"$f":"COUNTIF(K11:K30,1)","v":0}]
[2,"SB Classification of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(F11:F30,MATCH(MIN(J11:J30),J11:J30,0))))","v":"N/A"}]
[null,"Small Business Enterprise as Priority No. 1"]
[3,"Is lowest initial bidder a SBE AND sole SBE Bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M4=1,H58=\"SBE\"), \"Yes\",\"No\"))","v":"No SBE Bidders"}]
[4,"Possible for any SBE with both SB Preference & DVBE Incentive to become apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M5=0,M6=0), \"Yes\", IF((MIN(P35:P54))<=(MIN(F35:G54)), \"Yes\", \"No\")))","v":"No SBE Bidders"}]
[5,"After the application of both SB Preference & DVBE Incentive to just SBEs, name of lowest SBE bidder: ",null,null,null,null,null,{"$f":"IF(M4=0, B85, IF(H61=\"Yes\",INDEX(B35:B54,MATCH(MIN(P35:P54),P35:P54,0)),$B$90))","v":"No SBE Bidders"}]
[null,"Non-Small Business as Priority No. 2"]
[6,"By applying only the SB Preference to all NSB(s), would it displace an SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86,IF(H61=\"No\", \"No\",IF(M4>=1, IF((MIN(I35:I54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[7,"Were SBE Preferences applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H64=\"No\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[8,"By applying BOTH the SBE Pref and DVBE Incentive to any NSB, would any NSB displace a SBE for apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(Q35:Q54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[9,"If SB Preference cannot be applied to NSBs, can ONLY DVBE Incentive be applied to NSBs without improper displacement?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", B81, IF(AND(H64=\"No\", H66=\"No\"),B81, IF(AND(H64=\"No\",H65=\"Yes\",H66=\"Yes\"),B81, IF(M4>=1, IF((MIN(N35:N54)>=MIN(P35:P54)), \"Yes\", \"No\"), B85))))))","v":"No SBE Bidders"}]
[10,"Were DVBE incentives applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H61=\"No\",H66=\"No\", H67=\"Yes\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[11,"If any SBE cannot become lowest apparent bidder, can any NSB become lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M5=0, B86,IF(H61=\"Yes\", $B$89, IF(AND(M4=0,M6=0), \"Yes\", IF((MIN(Q35:Q54))<=MIN(P35:P54,G35:G54), \"Yes\", $B$91))))","v":"No NSB Bidders"}]
[null,"Neither Businesses Priority No. 3"]
[12,"By applying the DVBE Incentive to all Neithers, would any Neither displace a SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(O35:O54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85)))","v":"No Neither Bidders"}]
[13,"By applying the DVBE Incentive to all Neithers, would any Neither displace a NSB for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H69=B91, \"No\", IF(H61=\"Yes\", B81, IF(M5>=1, IF((MIN(O35:O54)>=MIN(Q35:Q54)), \"No\", \"Yes\"), B86))))","v":"No Neither Bidders"}]
[14,"Were DVBE incentives applied to the Neither Business(es)?",null,null,null,null,null,{"$f":"IF(M6=0, B87, IF(OR(AND(H71=B85, H72=\"No\"),AND(H71=\"No\", H72=B86),AND(H71=\"No\", H72=\"No\"), AND(H71=B85, H72=B86), AND(H71=\"No\", H72=B81)), \"Yes\", \"No\"))","v":"No Neither Bidders"}]
[]
[null,"Lowest Apparent Bidder #3",null,null,null,null,null,null,null,"Rank #1"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(OR(J77>1, K77>1, L77>1), \"Tie\",INDEX(B11:B30,MATCH(1,O11:O30,0))))","v":"N/A"},null,null,null,null,null,null,"SB","NSB","Neithers"]
[null,"Business Classification:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B103, IF(AND(J77=0, K77>1), B104, IF(AND(J77=0, K77=0, L77>1), \"Neither\", INDEX(F11:F30,MATCH(1,O11:O30,0))))))","v":"N/A"},null,null,null,null,null,null,{"$f":"COUNTIFS(O11:O30,1,F11:F30, \"SBE\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"NSB\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"Neither\")","v":0}]
[null,"Reason:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B100, IF(AND(J77=0, K77>1), B101, IF(AND(J77=0, K77=0, L77=0),B102, IF(AND(C77=\"SBE\",H60=\"Yes\"),B92,IF(AND($H61=\"Yes\",C77=\"SBE\"),B93,IF(AND(C77=\"NSB\",M4>=1),B94,IF(AND(C77=\"NSB\",M4=0),B95,IF(AND(C77=\"Neither\",M4=0,M5=0),B96,IF(AND(C77=\"Neither\",M4>=1,M5>=1,H61=\"No\",OR(H69=B91,H69=\"No\")),B97,IF(AND(C77=\"Neither\",M4>=1,M5=0,H61=\"No\"),B98,IF(AND(C77=\"Neither\",M4=0,M5>=1,OR(H69=B91,H69=\"No\")),B99))))))))))))","v":"N/A"}]
[]
["Cell","Output Messages"]
["B81","Does Not Apply"]
["B82","No Bidder Name"]
["B83","Check Factors"]
["B84","Check DVBE"]
["B85","No SBE Bidders"]
["B86","No NSB Bidders"]
["B87","No Neither Bidders"]
["B88","Yes, Bid Over. SBE wins."]
["B89","A SBE Can Win Award"]
["B90","A SBE Cannot Win Award"]
["B91","A NSB Cannot Win Award"]
["B92","Lowest apparent bidder is a Small Business Enterprise. This SBE was the initial lowest bidder and the sole SBE bidder. A SBE cannot be displaced other than by another SBE."]
["B93","Lowest apparent bidder is a Small Business Enterprise with the application of the SB Preference and eligible DVBE Incentive."]
["B94","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
["B95","Lowest apparent bidder is a Non-Small Business. There are no SBE bidders to potentially displace the NSB."]
["B96","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any eligible DVBE Incentives. There were no SBE or NSB bidders."]
["B97","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE & NSB bids too high, despite application of any Preferences or Incentives."]
["B98","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B99","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. NSB bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B100","More than one (1) SBE is apparent lowest bidder. Final lowest apparent bidder is the SBE with DVBE Incentive. If there is more than one (1) SBE  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B101","More than one (1) NSB is apparent lowest bidder. Final lowest apparent bidder is the NSB with DVBE Incentive. If there is more than one (1) NSB  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B102","More than one (1) Neither is apparent lowest bidder. Final lowest apparent bidder is the Neither with DVBE Incentive. If there is more than one (1) Neither with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B103","SBE (After the proper application of the SB Preference & DVBE Incentive, SBEs take precedence over NSBs or Neithers)"]
["B104","NSB (After the proper application of the SB Preference & DVBE Incentive, NSBs take precedence over Neithers)"]
[null,"Expand by clicking + sign to see output messages"]

{"sheet":"Award No. 4","index":6,"n_rows":105,"n_cols":21,"rows_kept":105,"cut":false,"hidden":false,"merged":[[100,1,100,8],[101,1,101,8],[102,1,102,8],[103,1,103,8],[104,1,104,8],[99,1,99,8],[75,2,75,8],[76,2,76,8],[77,2,77,8],[91,1,91,8],[92,1,92,8],[93,1,93,8],[94,1,94,8],[95,1,95,8],[96,1,96,8],[97,1,97,8],[98,1,98,8],[74,9,74,11],[68,1,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,12],[69,1,69,8],[70,1,70,6],[70,7,70,8],[71,1,71,6],[71,7,71,8],[72,1,72,6],[72,7,72,8],[74,1,74,8],[65,1,65,6],[65,7,65,8],[66,1,66,6],[66,7,66,8],[67,1,67,6],[67,7,67,8],[64,1,64,6],[64,7,64,8],[58,1,58,8],[59,1,59,6],[59,7,59,8],[61,1,61,6],[61,7,61,8],[62,1,62,8],[63,1,63,6],[63,7,63,8],[59,9,59,10],[59,11,59,12],[60,1,60,6],[60,7,60,8],[54,1,54,8],[55,1,55,8],[56,1,56,6],[56,7,56,8],[57,1,57,6],[57,7,57,8],[8,19,8,20],[8,21,8,22],[30,1,30,8],[31,1,31,6],[32,1,32,6],[32,7,32,11],[32,12,32,14],[8,13,8,14],[6,2,6,3],[6,7,6,8],[6,10,6,11],[8,1,8,6],[8,7,8,12],[4,2,4,3],[4,4,4,5],[4,7,4,8],[4,10,4,11],[5,2,5,3],[5,7,5,8],[5,10,5,11],[0,1,0,12],[2,1,2,3],[2,4,2,12],[3,2,3,3],[3,4,3,5],[3,7,3,8],[3,10,3,11]]}
[null,"Award No. 4"]
[]
[null,"INPUT #1",null,null,"OUTPUT"]
[null,"Bid Number",{"$f":"'INPUT & OUTPUT'!C4","v":0},null,"Lowest Composite Score in $",null,{"$f":"MIN(J11:J30)","v":0},"DVBE Incentive @ 3% (6% Total DVBE)",null,{"$f":"MIN($G$4*3%,50000)","v":0},"# of SBE Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"SBE\")","v":0}]
[null,"Bid Date",{"$f":"'INPUT & OUTPUT'!C5","v":"00:00:00"},null,"SBE Pref (based on lowest bid)",null,{"$f":"MIN(G4*5%,50000)","v":0},"DVBE Incentive @ 2% (5% Total DVBE)",null,{"$f":"MIN($G$4*2%,50000)","v":0},"# of NSB Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"NSB\")","v":0}]
[null,"Maximum Contract Amount",{"$f":"'INPUT & OUTPUT'!C6","v":0},null,null,null,null,"DVBE Incentive @ 1% (4% Total DVBE)",null,{"$f":"MIN($G$4*1%,50000)","v":0},"# of Neither Bidders",null,{"$f":"COUNTIF($F$11:$F$30, \"Neither\")","v":0}]
[null,"Total No. of Bidders",{"$f":"'INPUT & OUTPUT'!C8","v":0},null,null,null,null,"DVBE Incentive @ 0% (3% Total DVBE)",null,0,"Total Bidders for this Award",null,{"$f":"SUM(M4:M6)","v":0}]
[]
[null,"INPUT #2",null,null,null,null,null,"OUTPUT",null,null,null,null,null,"Results"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Potential SBE Percentage","Composite Score","Composite Score in $","Initial Rank","Potential SBE Preference Amount","Potential DVBE Incentive Amount","Final Score in $","Final Rank"]
[1,{"$f":"IF('Award No. 1'!B11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!B11))))","v":" "},{"$f":"IF('Award No. 1'!C11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!C11))))","v":" "},{"$f":"IF('Award No. 1'!D11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!D11))))","v":" "},{"$f":"IF('Award No. 1'!E11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!E11))))","v":" "},{"$f":"IF('Award No. 1'!F11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!F11))))","v":" "},{"$f":"IF('Award No. 1'!G11=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G11, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G11,IF('Award No. 3'!$O11=1, \"\", 'Award No. 3'!G11))))","v":0.03},{"$f":"IF(OR(F11=\"SBE\", F11=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B11=\"\",$B$82,IF(AND(ISNUMBER(C11),ISNUMBER(D11), ISNUMBER(E11)),(C11*'INPUT & OUTPUT'!$C$9)+(D11*'INPUT & OUTPUT'!$C$10)+(E11*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},{"$f":"IF(ISNUMBER(I11),$C$6*I11, \"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(J11),_xlfn.RANK.EQ(J11,$J$11:$J$30,1), \"N/A\")","v":"N/A"},{"$f":"IF(OR(F11=\"SBE\",F11=\"NSB\"),$G$5,0)","v":0},{"$f":"IF(OR(G11=3%, G11=\"\"),0,IF(G11=4%,$J$6,IF(G11=5%,$J$5,IF(G11=6%,$J$4,$B$84))))","v":0},{"$f":"T35","v":"N/A"},"N/A"]
[2,{"$f":"IF('Award No. 1'!B12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!B12))))","v":" "},{"$f":"IF('Award No. 1'!C12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!C12))))","v":" "},{"$f":"IF('Award No. 1'!D12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!D12))))","v":" "},{"$f":"IF('Award No. 1'!E12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!E12))))","v":" "},{"$f":"IF('Award No. 1'!F12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!F12))))","v":" "},{"$f":"IF('Award No. 1'!G12=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G12, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G12,IF('Award No. 3'!$O12=1, \"\", 'Award No. 3'!G12))))","v":0.03},{"$f":"IF(OR(F12=\"SBE\", F12=\"NSB\"),5%, 0)","v":0},{"$f":"IF(B12=\"\",$B$82,IF(AND(ISNUMBER(C12),ISNUMBER(D12), ISNUMBER(E12)),(C12*'INPUT & OUTPUT'!$C$9)+(D12*'INPUT & OUTPUT'!$C$10)+(E12*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[3,{"$f":"IF('Award No. 1'!B13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!B13))))","v":" "},{"$f":"IF('Award No. 1'!C13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!C13))))","v":" "},{"$f":"IF('Award No. 1'!D13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!D13))))","v":" "},{"$f":"IF('Award No. 1'!E13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!E13))))","v":" "},{"$f":"IF('Award No. 1'!F13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!F13))))","v":" "},{"$f":"IF('Award No. 1'!G13=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G13, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G13,IF('Award No. 3'!$O13=1, \"\", 'Award No. 3'!G13))))","v":0.03},0,{"$f":"IF(B13=\"\",$B$82,IF(AND(ISNUMBER(C13),ISNUMBER(D13), ISNUMBER(E13)),(C13*'INPUT & OUTPUT'!$C$9)+(D13*'INPUT & OUTPUT'!$C$10)+(E13*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[4,{"$f":"IF('Award No. 1'!B14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!B14))))","v":" "},{"$f":"IF('Award No. 1'!C14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!C14))))","v":" "},{"$f":"IF('Award No. 1'!D14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!D14))))","v":" "},{"$f":"IF('Award No. 1'!E14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!E14))))","v":" "},{"$f":"IF('Award No. 1'!F14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!F14))))","v":" "},{"$f":"IF('Award No. 1'!G14=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G14, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G14,IF('Award No. 3'!$O14=1, \"\", 'Award No. 3'!G14))))","v":0.03},0,{"$f":"IF(B14=\"\",$B$82,IF(AND(ISNUMBER(C14),ISNUMBER(D14), ISNUMBER(E14)),(C14*'INPUT & OUTPUT'!$C$9)+(D14*'INPUT & OUTPUT'!$C$10)+(E14*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[5,{"$f":"IF('Award No. 1'!B15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!B15))))","v":" "},{"$f":"IF('Award No. 1'!C15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!C15))))","v":" "},{"$f":"IF('Award No. 1'!D15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!D15))))","v":" "},{"$f":"IF('Award No. 1'!E15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!E15))))","v":" "},{"$f":"IF('Award No. 1'!F15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!F15))))","v":" "},{"$f":"IF('Award No. 1'!G15=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G15, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G15,IF('Award No. 3'!$O15=1, \"\", 'Award No. 3'!G15))))","v":0.03},0,{"$f":"IF(B15=\"\",$B$82,IF(AND(ISNUMBER(C15),ISNUMBER(D15), ISNUMBER(E15)),(C15*'INPUT & OUTPUT'!$C$9)+(D15*'INPUT & OUTPUT'!$C$10)+(E15*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[6,{"$f":"IF('Award No. 1'!B16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!B16))))","v":" "},{"$f":"IF('Award No. 1'!C16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!C16))))","v":" "},{"$f":"IF('Award No. 1'!D16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!D16))))","v":" "},{"$f":"IF('Award No. 1'!E16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!E16))))","v":" "},{"$f":"IF('Award No. 1'!F16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!F16))))","v":" "},{"$f":"IF('Award No. 1'!G16=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G16, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G16,IF('Award No. 3'!$O16=1, \"\", 'Award No. 3'!G16))))","v":0.03},0,{"$f":"IF(B16=\"\",$B$82,IF(AND(ISNUMBER(C16),ISNUMBER(D16), ISNUMBER(E16)),(C16*'INPUT & OUTPUT'!$C$9)+(D16*'INPUT & OUTPUT'!$C$10)+(E16*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[7,{"$f":"IF('Award No. 1'!B17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!B17))))","v":" "},{"$f":"IF('Award No. 1'!C17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!C17))))","v":" "},{"$f":"IF('Award No. 1'!D17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!D17))))","v":" "},{"$f":"IF('Award No. 1'!E17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!E17))))","v":" "},{"$f":"IF('Award No. 1'!F17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!F17))))","v":" "},{"$f":"IF('Award No. 1'!G17=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G17, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G17,IF('Award No. 3'!$O17=1, \"\", 'Award No. 3'!G17))))","v":0.03},0,{"$f":"IF(B17=\"\",$B$82,IF(AND(ISNUMBER(C17),ISNUMBER(D17), ISNUMBER(E17)),(C17*'INPUT & OUTPUT'!$C$9)+(D17*'INPUT & OUTPUT'!$C$10)+(E17*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[8,{"$f":"IF('Award No. 1'!B18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!B18))))","v":" "},{"$f":"IF('Award No. 1'!C18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!C18))))","v":" "},{"$f":"IF('Award No. 1'!D18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!D18))))","v":" "},{"$f":"IF('Award No. 1'!E18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!E18))))","v":" "},{"$f":"IF('Award No. 1'!F18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!F18))))","v":" "},{"$f":"IF('Award No. 1'!G18=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G18, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G18,IF('Award No. 3'!$O18=1, \"\", 'Award No. 3'!G18))))","v":0.03},0,{"$f":"IF(B18=\"\",$B$82,IF(AND(ISNUMBER(C18),ISNUMBER(D18), ISNUMBER(E18)),(C18*'INPUT & OUTPUT'!$C$9)+(D18*'INPUT & OUTPUT'!$C$10)+(E18*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[9,{"$f":"IF('Award No. 1'!B19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!B19))))","v":" "},{"$f":"IF('Award No. 1'!C19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!C19))))","v":" "},{"$f":"IF('Award No. 1'!D19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!D19))))","v":" "},{"$f":"IF('Award No. 1'!E19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!E19))))","v":" "},{"$f":"IF('Award No. 1'!F19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!F19))))","v":" "},{"$f":"IF('Award No. 1'!G19=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G19, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G19,IF('Award No. 3'!$O19=1, \"\", 'Award No. 3'!G19))))","v":0.03},0,{"$f":"IF(B19=\"\",$B$82,IF(AND(ISNUMBER(C19),ISNUMBER(D19), ISNUMBER(E19)),(C19*'INPUT & OUTPUT'!$C$9)+(D19*'INPUT & OUTPUT'!$C$10)+(E19*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[10,{"$f":"IF('Award No. 1'!B20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!B20))))","v":" "},{"$f":"IF('Award No. 1'!C20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!C20))))","v":" "},{"$f":"IF('Award No. 1'!D20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!D20))))","v":" "},{"$f":"IF('Award No. 1'!E20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!E20))))","v":" "},{"$f":"IF('Award No. 1'!F20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!F20))))","v":" "},{"$f":"IF('Award No. 1'!G20=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G20, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G20,IF('Award No. 3'!$O20=1, \"\", 'Award No. 3'!G20))))","v":0.03},0,{"$f":"IF(B20=\"\",$B$82,IF(AND(ISNUMBER(C20),ISNUMBER(D20), ISNUMBER(E20)),(C20*'INPUT & OUTPUT'!$C$9)+(D20*'INPUT & OUTPUT'!$C$10)+(E20*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[11,{"$f":"IF('Award No. 1'!B21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!B21))))","v":" "},{"$f":"IF('Award No. 1'!C21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!C21))))","v":" "},{"$f":"IF('Award No. 1'!D21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!D21))))","v":" "},{"$f":"IF('Award No. 1'!E21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!E21))))","v":" "},{"$f":"IF('Award No. 1'!F21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!F21))))","v":" "},{"$f":"IF('Award No. 1'!G21=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G21, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G21,IF('Award No. 3'!$O21=1, \"\", 'Award No. 3'!G21))))","v":0.03},0,{"$f":"IF(B21=\"\",$B$82,IF(AND(ISNUMBER(C21),ISNUMBER(D21), ISNUMBER(E21)),(C21*'INPUT & OUTPUT'!$C$9)+(D21*'INPUT & OUTPUT'!$C$10)+(E21*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[12,{"$f":"IF('Award No. 1'!B22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!B22))))","v":" "},{"$f":"IF('Award No. 1'!C22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!C22))))","v":" "},{"$f":"IF('Award No. 1'!D22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!D22))))","v":" "},{"$f":"IF('Award No. 1'!E22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!E22))))","v":" "},{"$f":"IF('Award No. 1'!F22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!F22))))","v":" "},{"$f":"IF('Award No. 1'!G22=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G22, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G22,IF('Award No. 3'!$O22=1, \"\", 'Award No. 3'!G22))))","v":0.03},0,{"$f":"IF(B22=\"\",$B$82,IF(AND(ISNUMBER(C22),ISNUMBER(D22), ISNUMBER(E22)),(C22*'INPUT & OUTPUT'!$C$9)+(D22*'INPUT & OUTPUT'!$C$10)+(E22*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[13,{"$f":"IF('Award No. 1'!B23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!B23))))","v":" "},{"$f":"IF('Award No. 1'!C23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!C23))))","v":" "},{"$f":"IF('Award No. 1'!D23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!D23))))","v":" "},{"$f":"IF('Award No. 1'!E23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!E23))))","v":" "},{"$f":"IF('Award No. 1'!F23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!F23))))","v":" "},{"$f":"IF('Award No. 1'!G23=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G23, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G23,IF('Award No. 3'!$O23=1, \"\", 'Award No. 3'!G23))))","v":0.03},0,{"$f":"IF(B23=\"\",$B$82,IF(AND(ISNUMBER(C23),ISNUMBER(D23), ISNUMBER(E23)),(C23*'INPUT & OUTPUT'!$C$9)+(D23*'INPUT & OUTPUT'!$C$10)+(E23*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[14,{"$f":"IF('Award No. 1'!B24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!B24))))","v":" "},{"$f":"IF('Award No. 1'!C24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!C24))))","v":" "},{"$f":"IF('Award No. 1'!D24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!D24))))","v":" "},{"$f":"IF('Award No. 1'!E24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!E24))))","v":" "},{"$f":"IF('Award No. 1'!F24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!F24))))","v":" "},{"$f":"IF('Award No. 1'!G24=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G24, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G24,IF('Award No. 3'!$O24=1, \"\", 'Award No. 3'!G24))))","v":0.03},0,{"$f":"IF(B24=\"\",$B$82,IF(AND(ISNUMBER(C24),ISNUMBER(D24), ISNUMBER(E24)),(C24*'INPUT & OUTPUT'!$C$9)+(D24*'INPUT & OUTPUT'!$C$10)+(E24*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[15,{"$f":"IF('Award No. 1'!B25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!B25))))","v":" "},{"$f":"IF('Award No. 1'!C25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!C25))))","v":" "},{"$f":"IF('Award No. 1'!D25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!D25))))","v":" "},{"$f":"IF('Award No. 1'!E25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!E25))))","v":" "},{"$f":"IF('Award No. 1'!F25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!F25))))","v":" "},{"$f":"IF('Award No. 1'!G25=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G25, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G25,IF('Award No. 3'!$O25=1, \"\", 'Award No. 3'!G25))))","v":0.03},0,{"$f":"IF(B25=\"\",$B$82,IF(AND(ISNUMBER(C25),ISNUMBER(D25), ISNUMBER(E25)),(C25*'INPUT & OUTPUT'!$C$9)+(D25*'INPUT & OUTPUT'!$C$10)+(E25*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[16,{"$f":"IF('Award No. 1'!B26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!B26))))","v":" "},{"$f":"IF('Award No. 1'!C26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!C26))))","v":" "},{"$f":"IF('Award No. 1'!D26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!D26))))","v":" "},{"$f":"IF('Award No. 1'!E26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!E26))))","v":" "},{"$f":"IF('Award No. 1'!F26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!F26))))","v":" "},{"$f":"IF('Award No. 1'!G26=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G26, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G26,IF('Award No. 3'!$O26=1, \"\", 'Award No. 3'!G26))))","v":0.03},0,{"$f":"IF(B26=\"\",$B$82,IF(AND(ISNUMBER(C26),ISNUMBER(D26), ISNUMBER(E26)),(C26*'INPUT & OUTPUT'!$C$9)+(D26*'INPUT & OUTPUT'!$C$10)+(E26*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[17,{"$f":"IF('Award No. 1'!B27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!B27))))","v":" "},{"$f":"IF('Award No. 1'!C27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!C27))))","v":" "},{"$f":"IF('Award No. 1'!D27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!D27))))","v":" "},{"$f":"IF('Award No. 1'!E27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!E27))))","v":" "},{"$f":"IF('Award No. 1'!F27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!F27))))","v":" "},{"$f":"IF('Award No. 1'!G27=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G27, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G27,IF('Award No. 3'!$O27=1, \"\", 'Award No. 3'!G27))))","v":0.03},0,{"$f":"IF(B27=\"\",$B$82,IF(AND(ISNUMBER(C27),ISNUMBER(D27), ISNUMBER(E27)),(C27*'INPUT & OUTPUT'!$C$9)+(D27*'INPUT & OUTPUT'!$C$10)+(E27*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[18,{"$f":"IF('Award No. 1'!B28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!B28))))","v":" "},{"$f":"IF('Award No. 1'!C28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!C28))))","v":" "},{"$f":"IF('Award No. 1'!D28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!D28))))","v":" "},{"$f":"IF('Award No. 1'!E28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!E28))))","v":" "},{"$f":"IF('Award No. 1'!F28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!F28))))","v":" "},{"$f":"IF('Award No. 1'!G28=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G28, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G28,IF('Award No. 3'!$O28=1, \"\", 'Award No. 3'!G28))))","v":0.03},0,{"$f":"IF(B28=\"\",$B$82,IF(AND(ISNUMBER(C28),ISNUMBER(D28), ISNUMBER(E28)),(C28*'INPUT & OUTPUT'!$C$9)+(D28*'INPUT & OUTPUT'!$C$10)+(E28*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[19,{"$f":"IF('Award No. 1'!B29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!B29))))","v":" "},{"$f":"IF('Award No. 1'!C29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!C29))))","v":" "},{"$f":"IF('Award No. 1'!D29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!D29))))","v":" "},{"$f":"IF('Award No. 1'!E29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!E29))))","v":" "},{"$f":"IF('Award No. 1'!F29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!F29))))","v":" "},{"$f":"IF('Award No. 1'!G29=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G29, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G29,IF('Award No. 3'!$O29=1, \"\", 'Award No. 3'!G29))))","v":0.03},0,{"$f":"IF(B29=\"\",$B$82,IF(AND(ISNUMBER(C29),ISNUMBER(D29), ISNUMBER(E29)),(C29*'INPUT & OUTPUT'!$C$9)+(D29*'INPUT & OUTPUT'!$C$10)+(E29*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",0,0,"N/A","N/A"]
[20,{"$f":"IF('Award No. 1'!B30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!B30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!B30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!B30))))","v":" "},{"$f":"IF('Award No. 1'!C30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!C30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!C30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!C30))))","v":" "},{"$f":"IF('Award No. 1'!D30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!D30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!D30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!D30))))","v":" "},{"$f":"IF('Award No. 1'!E30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!E30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!E30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!E30))))","v":" "},{"$f":"IF('Award No. 1'!F30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!F30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!F30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!F30))))","v":" "},{"$f":"IF('Award No. 1'!G30=\"\",\" \", IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$J$77>1),'Award No. 3'!G30, IF(AND('Award No. 3'!$C$76=\"Tie\",'Award No. 3'!$K$77>1), 'Award No. 3'!G30,IF('Award No. 3'!$O30=1, \"\", 'Award No. 3'!G30))))","v":0.03},0,{"$f":"IF(B30=\"\",$B$82,IF(AND(ISNUMBER(C30),ISNUMBER(D30), ISNUMBER(E30)),(C30*'INPUT & OUTPUT'!$C$9)+(D30*'INPUT & OUTPUT'!$C$10)+(E30*'INPUT & OUTPUT'!$C$11),$B$83))","v":"Check Factors"},"N/A","N/A",{"$f":"IF(OR(F30=\"SBE\",F30=\"NSB\"),G24,0)","v":0},0,"N/A","N/A"]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[null,"Original Bids",null,null,null,null,null,"SBE Preference",null,null,null,null,"DVBE Incentive"]
[null,{"$f":"B10","v":"Bidder"},"Business Classification","Original Bid","SBE Bids Only","NSB Bids Only","Neither Bids Only","SB Preference Applied to SBEs Only","SB Preference Applied to NSBs Only","SB Pref for NSBs as long as no SBE is displaced for award","SB Pref Properly Applied to All Eligible Bidders","Rank After Application of SBE Preferences","DVBE Incentive Applied to Original Bid of SBEs","DVBE Incentive Applied to Original Bid of NSBs","DVBE Incentive Applied to Original Bid of Neithers","SBE Pref and DVBE Incentive Applied to SBEs Only","SBE Pref and DVBE Incentive Applied to NSBs Only","Adjusted Bid for NSBs","Adjusted Bid for Neithers","DVBE Incentive Properly Applied / Final Score in $","Final Rank"]
[1,{"$f":"IF(B11=\"\", $B$82, B11)","v":" "},{"$f":"F11","v":" "},{"$f":"J11","v":"N/A"},{"$f":"IF(C35=\"SBE\",D35,\"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\",D35, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"SBE\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF(F11=\"NSB\", J11-L11, \"N/A\")","v":"N/A"},{"$f":"IF($M$5=0,$B$86,IF($M$4=0,I35,IF($H$64=\"No\",I35,F35)))","v":"No NSB Bidders"},{"$f":"IF(C35=\"SBE\", H35, IF(C35=\"NSB\", J35, IF(C35=\"Neither\", D35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(K35),_xlfn.RANK.EQ(K35,$K$35:$K$54,1), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", D35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", H35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", I35-M11, \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"NSB\", IF(AND($H$65=\"Yes\", $H$68=\"Yes\"), Q35, IF(AND($H$65=\"Yes\",$H$68=\"No\"), J35, IF(AND($H$65=\"No\", $H$68=\"Yes\"), N35, D35))), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"Neither\", IF($H$73=\"Yes\", O35, D35), \"N/A\")","v":"N/A"},{"$f":"IF(C35=\"SBE\", P35,IF(C35=\"NSB\", R35, IF(C35 =\"Neither\", S35, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T35),_xlfn.RANK.EQ(T35,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[2," "," ","N/A",{"$f":"IF(C36=\"SBE\",D36,\"N/A\")","v":"N/A"},{"$f":"IF(C36=\"NSB\",D36, \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"Neither\", D36, \"N/A\")","v":"N/A"},"N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(C36=\"Neither\", IF($H$73=\"Yes\", O36, D36), \"N/A\")","v":"N/A"},{"$f":"IF(C36=\"SBE\", P36,IF(C36=\"NSB\", R36, IF(C36 =\"Neither\", S36, \"N/A\")))","v":"N/A"},{"$f":"IF(ISNUMBER(T36),_xlfn.RANK.EQ(T36,$T$35:$T$54,1), \"N/A\")","v":"N/A"}]
[3," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[4," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[5," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[6," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[7," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[8," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[9," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[10," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[11," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[12," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[13," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[14," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[15," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[16," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[17," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[18," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[19," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[20," "," ","N/A","N/A","N/A","N/A","N/A","N/A","No NSB Bidders","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Expand by clicking + sign to see detailed calculations"]
[null,"Initial Apparent Lowest Bidder"]
[1,"Name of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(B11:B30,MATCH(1,K11:K30,0))))","v":"N/A"},null,{"$f":"COUNTIF(K11:K30,1)","v":0}]
[2,"SB Classification of initial lowest bidder: ",null,null,null,null,null,{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J57>1, \"Tie\",INDEX(F11:F30,MATCH(MIN(J11:J30),J11:J30,0))))","v":"N/A"}]
[null,"Small Business Enterprise as Priority No. 1"]
[3,"Is lowest initial bidder a SBE AND sole SBE Bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M4=1,H58=\"SBE\"), \"Yes\",\"No\"))","v":"No SBE Bidders"}]
[4,"Possible for any SBE with both SB Preference & DVBE Incentive to become apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0, $B$85,IF(AND(M5=0,M6=0), \"Yes\", IF((MIN(P35:P54))<=(MIN(F35:G54)), \"Yes\", \"No\")))","v":"No SBE Bidders"}]
[5,"After the application of both SB Preference & DVBE Incentive to just SBEs, name of lowest SBE bidder: ",null,null,null,null,null,{"$f":"IF(M4=0, B85, IF(H61=\"Yes\",INDEX(B35:B54,MATCH(MIN(P35:P54),P35:P54,0)),$B$90))","v":"No SBE Bidders"}]
[null,"Non-Small Business as Priority No. 2"]
[6,"By applying only the SB Preference to all NSB(s), would it displace an SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86,IF(H61=\"No\", \"No\",IF(M4>=1, IF((MIN(I35:I54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[7,"Were SBE Preferences applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H64=\"No\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[8,"By applying BOTH the SBE Pref and DVBE Incentive to any NSB, would any NSB displace a SBE for apparent lowest bidder?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(Q35:Q54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85))))","v":"No SBE Bidders"}]
[9,"If SB Preference cannot be applied to NSBs, can ONLY DVBE Incentive be applied to NSBs without improper displacement?",null,null,null,null,null,{"$f":"IF(M4=0,B85,IF(M5=0,B86, IF(H61=\"No\", B81, IF(AND(H64=\"No\", H66=\"No\"),B81, IF(AND(H64=\"No\",H65=\"Yes\",H66=\"Yes\"),B81, IF(M4>=1, IF((MIN(N35:N54)>=MIN(P35:P54)), \"Yes\", \"No\"), B85))))))","v":"No SBE Bidders"}]
[10,"Were DVBE incentives applied to NSBs?",null,null,null,null,null,{"$f":"IF(M5=0, B86, IF(OR(M4=0,H61=\"No\",H66=\"No\", H67=\"Yes\"), \"Yes\", \"No\"))","v":"No NSB Bidders"}]
[11,"If any SBE cannot become lowest apparent bidder, can any NSB become lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M5=0, B86,IF(H61=\"Yes\", $B$89, IF(AND(M4=0,M6=0), \"Yes\", IF((MIN(Q35:Q54))<=MIN(P35:P54,G35:G54), \"Yes\", $B$91))))","v":"No NSB Bidders"}]
[null,"Neither Businesses Priority No. 3"]
[12,"By applying the DVBE Incentive to all Neithers, would any Neither displace a SBE for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H61=\"No\", \"No\", IF(M4>=1, IF((MIN(O35:O54)>=MIN(P35:P54)), \"No\", \"Yes\"), B85)))","v":"No Neither Bidders"}]
[13,"By applying the DVBE Incentive to all Neithers, would any Neither displace a NSB for lowest apparent bidder?",null,null,null,null,null,{"$f":"IF(M6=0,B87, IF(H69=B91, \"No\", IF(H61=\"Yes\", B81, IF(M5>=1, IF((MIN(O35:O54)>=MIN(Q35:Q54)), \"No\", \"Yes\"), B86))))","v":"No Neither Bidders"}]
[14,"Were DVBE incentives applied to the Neither Business(es)?",null,null,null,null,null,{"$f":"IF(M6=0, B87, IF(OR(AND(H71=B85, H72=\"No\"),AND(H71=\"No\", H72=B86),AND(H71=\"No\", H72=\"No\"), AND(H71=B85, H72=B86), AND(H71=\"No\", H72=B81)), \"Yes\", \"No\"))","v":"No Neither Bidders"}]
[]
[null,"Lowest Apparent Bidder #4",null,null,null,null,null,null,null,"Rank #1"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(OR(J77>1, K77>1, L77>1), \"Tie\",INDEX(B11:B30,MATCH(1,O11:O30,0))))","v":"N/A"},null,null,null,null,null,null,"SB","NSB","Neithers"]
[null,"Business Classification:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B103, IF(AND(J77=0, K77>1), B104, IF(AND(J77=0, K77=0, L77>1), \"Neither\", INDEX(F11:F30,MATCH(1,O11:O30,0))))))","v":"N/A"},null,null,null,null,null,null,{"$f":"COUNTIFS(O11:O30,1,F11:F30, \"SBE\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"NSB\")","v":0},{"$f":"COUNTIFS(O11:O30,1,F11:F30,\"Neither\")","v":0}]
[null,"Reason:",{"$f":"IF(OR(C7=0,C7=\"\"), \"N/A\",IF(J77>1, B100, IF(AND(J77=0, K77>1), B101, IF(AND(J77=0, K77=0, L77=0),B102, IF(AND(C77=\"SBE\",H60=\"Yes\"),B92,IF(AND($H61=\"Yes\",C77=\"SBE\"),B93,IF(AND(C77=\"NSB\",M4>=1),B94,IF(AND(C77=\"NSB\",M4=0),B95,IF(AND(C77=\"Neither\",M4=0,M5=0),B96,IF(AND(C77=\"Neither\",M4>=1,M5>=1,H61=\"No\",OR(H69=B91,H69=\"No\")),B97,IF(AND(C77=\"Neither\",M4>=1,M5=0,H61=\"No\"),B98,IF(AND(C77=\"Neither\",M4=0,M5>=1,OR(H69=B91,H69=\"No\")),B99))))))))))))","v":"N/A"}]
[]
["Cell","Output Messages"]
["B81","Does Not Apply"]
["B82","No Bidder Name"]
["B83","Check Factors"]
["B84","Check DVBE"]
["B85","No SBE Bidders"]
["B86","No NSB Bidders"]
["B87","No Neither Bidders"]
["B88","Yes, Bid Over. SBE wins."]
["B89","A SBE Can Win Award"]
["B90","A SBE Cannot Win Award"]
["B91","A NSB Cannot Win Award"]
["B92","Lowest apparent bidder is a Small Business Enterprise. This SBE was the initial lowest bidder and the sole SBE bidder. A SBE cannot be displaced other than by another SBE."]
["B93","Lowest apparent bidder is a Small Business Enterprise with the application of the SB Preference and eligible DVBE Incentive."]
["B94","Lowest apparent bidder is a Non-Small Business. SBE bid(s) is too high, despite application of the SB Preference and eligible DVBE Incentive."]
["B95","Lowest apparent bidder is a Non-Small Business. There are no SBE bidders to potentially displace the NSB."]
["B96","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any eligible DVBE Incentives. There were no SBE or NSB bidders."]
["B97","Lowest apparent bidder is a Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE & NSB bids too high, despite application of any Preferences or Incentives."]
["B98","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. SBE bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B99","Lowest apparent bidder is Neither (not a SBE or NSB) after the application of any DVBE Incentives. NSB bid(s) too high, despite application of SB Preference and eligible DVBE Incentive."]
["B100","More than one (1) SBE is apparent lowest bidder. Final lowest apparent bidder is the SBE with DVBE Incentive. If there is more than one (1) SBE  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B101","More than one (1) NSB is apparent lowest bidder. Final lowest apparent bidder is the NSB with DVBE Incentive. If there is more than one (1) NSB  with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B102","More than one (1) Neither is apparent lowest bidder. Final lowest apparent bidder is the Neither with DVBE Incentive. If there is more than one (1) Neither with DVBE Incentive as final lowest apparent bidder, please contact the Office of the Chancellor."]
["B103","SBE (After the proper application of the SB Preference & DVBE Incentive, SBEs take precedence over NSBs or Neithers)"]
["B104","NSB (After the proper application of the SB Preference & DVBE Incentive, NSBs take precedence over Neithers)"]
[null,"Expand by clicking + sign to see output messages"]

{"sheet":"Export to Print","index":7,"n_rows":79,"n_cols":14,"rows_kept":79,"cut":false,"hidden":false,"merged":[[78,1,85,13],[63,1,63,13],[64,2,64,13],[65,2,65,13],[66,2,66,13],[59,2,59,13],[60,2,60,13],[61,2,61,13],[48,1,48,13],[53,1,53,13],[58,1,58,13],[49,2,49,13],[50,2,50,13],[51,2,51,13],[54,2,54,13],[55,2,55,13],[56,2,56,13],[0,1,0,13],[12,1,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[7,2,7,8],[3,2,3,12],[4,2,4,12],[5,2,5,12],[2,9,2,10],[8,2,8,8],[9,2,9,8],[6,2,6,8],[23,7,23,13],[16,2,16,3],[45,1,45,13],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[23,1,23,6]]}
[null,"Job Order Contract Abstract"]
[]
[null,null,null,null,null,null,null,null,null,"<-Replace Logo"]
[null,"Campus:"]
[null,"Campus Address:"]
[null,"Campus Contact:"]
[null,"Campus Contact Email:"]
[null,"Campus Contact Phone No:"]
[null,"Project Name:"]
[null,"Project Number:"]
[]
[]
[null,"Bid Information"]
[null,"Bid Number",{"$f":"'INPUT & OUTPUT'!C4","v":0}]
[null,"Bid Date",{"$f":"'INPUT & OUTPUT'!C5","v":"00:00:00"}]
[null,"Contract Amount",{"$f":"'INPUT & OUTPUT'!C6","v":0}]
[null,"Number of Awards",{"$f":"'INPUT & OUTPUT'!C7","v":1}]
[null,"Total No. of Bidders",{"$f":"'INPUT & OUTPUT'!C8","v":0}]
[null,"% Weight of Normal Hours",{"$f":"'INPUT & OUTPUT'!C9","v":0.8},null,"Default is 80%"]
[null,"% Weight of Other Than Normal Hours",{"$f":"'INPUT & OUTPUT'!C10","v":0.15},null,"Default is 15%"]
[null,"% Weight of Premium Hours",{"$f":"'INPUT & OUTPUT'!C11","v":0.05},null,"Default is 5%"]
[]
[]
[null,"Bidder Information",null,null,null,null,null,"Document Verification"]
[null,"Bidder","Normal Working Hours","Other Than Normal Working Hours","Premium Works Hours","SB Classification (must choose 1)","Total DVBE % (min. required is 3%)","Bid Proposal Form","Bid Proposal Signature Page","Certification","Bidder's Bond","Noncollusion Declaration","Certificate of Appropriate License","Small Buiness Preference Form"]
[1,{"$f":"IF('INPUT & OUTPUT'!B16=\"\",\"\",'INPUT & OUTPUT'!B16)","v":""},{"$f":"IF('INPUT & OUTPUT'!C16=\"\",\"\",'INPUT & OUTPUT'!C16)","v":""},{"$f":"IF('INPUT & OUTPUT'!D16=\"\",\"\",'INPUT & OUTPUT'!D16)","v":""},{"$f":"IF('INPUT & OUTPUT'!E16=\"\",\"\",'INPUT & OUTPUT'!E16)","v":""},{"$f":"IF('INPUT & OUTPUT'!F16=\"\",\"\",'INPUT & OUTPUT'!F16)","v":""},{"$f":"IF('INPUT & OUTPUT'!G16=\"\",\"\",'INPUT & OUTPUT'!G16)","v":0.03},{"$f":"'INPUT & OUTPUT'!H16","v":"☐"},{"$f":"'INPUT & OUTPUT'!I16","v":"☐"},{"$f":"'INPUT & OUTPUT'!J16","v":"☐"},{"$f":"'INPUT & OUTPUT'!K16","v":"☐"},{"$f":"'INPUT & OUTPUT'!L16","v":"☐"},{"$f":"'INPUT & OUTPUT'!M16","v":"☐"},{"$f":"'INPUT & OUTPUT'!N16","v":"☐"}]
[2,{"$f":"IF('INPUT & OUTPUT'!B17=\"\",\"\",'INPUT & OUTPUT'!B17)","v":""},{"$f":"IF('INPUT & OUTPUT'!C17=\"\",\"\",'INPUT & OUTPUT'!C17)","v":""},{"$f":"IF('INPUT & OUTPUT'!D17=\"\",\"\",'INPUT & OUTPUT'!D17)","v":""},{"$f":"IF('INPUT & OUTPUT'!E17=\"\",\"\",'INPUT & OUTPUT'!E17)","v":""},{"$f":"IF('INPUT & OUTPUT'!F17=\"\",\"\",'INPUT & OUTPUT'!F17)","v":""},{"$f":"IF('INPUT & OUTPUT'!G17=\"\",\"\",'INPUT & OUTPUT'!G17)","v":0.03},{"$f":"'INPUT & OUTPUT'!H17","v":"☐"},{"$f":"'INPUT & OUTPUT'!I17","v":"☐"},{"$f":"'INPUT & OUTPUT'!J17","v":"☐"},{"$f":"'INPUT & OUTPUT'!K17","v":"☐"},{"$f":"'INPUT & OUTPUT'!L17","v":"☐"},{"$f":"'INPUT & OUTPUT'!M17","v":"☐"},{"$f":"'INPUT & OUTPUT'!N17","v":"☐"}]
[3,{"$f":"IF('INPUT & OUTPUT'!B18=\"\",\"\",'INPUT & OUTPUT'!B18)","v":""},{"$f":"IF('INPUT & OUTPUT'!C18=\"\",\"\",'INPUT & OUTPUT'!C18)","v":""},{"$f":"IF('INPUT & OUTPUT'!D18=\"\",\"\",'INPUT & OUTPUT'!D18)","v":""},{"$f":"IF('INPUT & OUTPUT'!E18=\"\",\"\",'INPUT & OUTPUT'!E18)","v":""},{"$f":"IF('INPUT & OUTPUT'!F18=\"\",\"\",'INPUT & OUTPUT'!F18)","v":""},{"$f":"IF('INPUT & OUTPUT'!G18=\"\",\"\",'INPUT & OUTPUT'!G18)","v":0.03},{"$f":"'INPUT & OUTPUT'!H18","v":"☐"},{"$f":"'INPUT & OUTPUT'!I18","v":"☐"},{"$f":"'INPUT & OUTPUT'!J18","v":"☐"},{"$f":"'INPUT & OUTPUT'!K18","v":"☐"},{"$f":"'INPUT & OUTPUT'!L18","v":"☐"},{"$f":"'INPUT & OUTPUT'!M18","v":"☐"},{"$f":"'INPUT & OUTPUT'!N18","v":"☐"}]
[4,{"$f":"IF('INPUT & OUTPUT'!B19=\"\",\"\",'INPUT & OUTPUT'!B19)","v":""},{"$f":"IF('INPUT & OUTPUT'!C19=\"\",\"\",'INPUT & OUTPUT'!C19)","v":""},{"$f":"IF('INPUT & OUTPUT'!D19=\"\",\"\",'INPUT & OUTPUT'!D19)","v":""},{"$f":"IF('INPUT & OUTPUT'!E19=\"\",\"\",'INPUT & OUTPUT'!E19)","v":""},{"$f":"IF('INPUT & OUTPUT'!F19=\"\",\"\",'INPUT & OUTPUT'!F19)","v":""},{"$f":"IF('INPUT & OUTPUT'!G19=\"\",\"\",'INPUT & OUTPUT'!G19)","v":0.03},{"$f":"'INPUT & OUTPUT'!H19","v":"☐"},{"$f":"'INPUT & OUTPUT'!I19","v":"☐"},{"$f":"'INPUT & OUTPUT'!J19","v":"☐"},{"$f":"'INPUT & OUTPUT'!K19","v":"☐"},{"$f":"'INPUT & OUTPUT'!L19","v":"☐"},{"$f":"'INPUT & OUTPUT'!M19","v":"☐"},{"$f":"'INPUT & OUTPUT'!N19","v":"☐"}]
[5,{"$f":"IF('INPUT & OUTPUT'!B20=\"\",\"\",'INPUT & OUTPUT'!B20)","v":""},{"$f":"IF('INPUT & OUTPUT'!C20=\"\",\"\",'INPUT & OUTPUT'!C20)","v":""},{"$f":"IF('INPUT & OUTPUT'!D20=\"\",\"\",'INPUT & OUTPUT'!D20)","v":""},{"$f":"IF('INPUT & OUTPUT'!E20=\"\",\"\",'INPUT & OUTPUT'!E20)","v":""},{"$f":"IF('INPUT & OUTPUT'!F20=\"\",\"\",'INPUT & OUTPUT'!F20)","v":""},{"$f":"IF('INPUT & OUTPUT'!G20=\"\",\"\",'INPUT & OUTPUT'!G20)","v":0.03},{"$f":"'INPUT & OUTPUT'!H20","v":"☐"},{"$f":"'INPUT & OUTPUT'!I20","v":"☐"},{"$f":"'INPUT & OUTPUT'!J20","v":"☐"},{"$f":"'INPUT & OUTPUT'!K20","v":"☐"},{"$f":"'INPUT & OUTPUT'!L20","v":"☐"},{"$f":"'INPUT & OUTPUT'!M20","v":"☐"},{"$f":"'INPUT & OUTPUT'!N20","v":"☐"}]
[6,{"$f":"IF('INPUT & OUTPUT'!B21=\"\",\"\",'INPUT & OUTPUT'!B21)","v":""},{"$f":"IF('INPUT & OUTPUT'!C21=\"\",\"\",'INPUT & OUTPUT'!C21)","v":""},{"$f":"IF('INPUT & OUTPUT'!D21=\"\",\"\",'INPUT & OUTPUT'!D21)","v":""},{"$f":"IF('INPUT & OUTPUT'!E21=\"\",\"\",'INPUT & OUTPUT'!E21)","v":""},{"$f":"IF('INPUT & OUTPUT'!F21=\"\",\"\",'INPUT & OUTPUT'!F21)","v":""},{"$f":"IF('INPUT & OUTPUT'!G21=\"\",\"\",'INPUT & OUTPUT'!G21)","v":0.03},{"$f":"'INPUT & OUTPUT'!H21","v":"☐"},{"$f":"'INPUT & OUTPUT'!I21","v":"☐"},{"$f":"'INPUT & OUTPUT'!J21","v":"☐"},{"$f":"'INPUT & OUTPUT'!K21","v":"☐"},{"$f":"'INPUT & OUTPUT'!L21","v":"☐"},{"$f":"'INPUT & OUTPUT'!M21","v":"☐"},{"$f":"'INPUT & OUTPUT'!N21","v":"☐"}]
[7,{"$f":"IF('INPUT & OUTPUT'!B22=\"\",\"\",'INPUT & OUTPUT'!B22)","v":""},{"$f":"IF('INPUT & OUTPUT'!C22=\"\",\"\",'INPUT & OUTPUT'!C22)","v":""},{"$f":"IF('INPUT & OUTPUT'!D22=\"\",\"\",'INPUT & OUTPUT'!D22)","v":""},{"$f":"IF('INPUT & OUTPUT'!E22=\"\",\"\",'INPUT & OUTPUT'!E22)","v":""},{"$f":"IF('INPUT & OUTPUT'!F22=\"\",\"\",'INPUT & OUTPUT'!F22)","v":""},{"$f":"IF('INPUT & OUTPUT'!G22=\"\",\"\",'INPUT & OUTPUT'!G22)","v":0.03},{"$f":"'INPUT & OUTPUT'!H22","v":"☐"},{"$f":"'INPUT & OUTPUT'!I22","v":"☐"},{"$f":"'INPUT & OUTPUT'!J22","v":"☐"},{"$f":"'INPUT & OUTPUT'!K22","v":"☐"},{"$f":"'INPUT & OUTPUT'!L22","v":"☐"},{"$f":"'INPUT & OUTPUT'!M22","v":"☐"},{"$f":"'INPUT & OUTPUT'!N22","v":"☐"}]
[8,{"$f":"IF('INPUT & OUTPUT'!B23=\"\",\"\",'INPUT & OUTPUT'!B23)","v":""},{"$f":"IF('INPUT & OUTPUT'!C23=\"\",\"\",'INPUT & OUTPUT'!C23)","v":""},{"$f":"IF('INPUT & OUTPUT'!D23=\"\",\"\",'INPUT & OUTPUT'!D23)","v":""},{"$f":"IF('INPUT & OUTPUT'!E23=\"\",\"\",'INPUT & OUTPUT'!E23)","v":""},{"$f":"IF('INPUT & OUTPUT'!F23=\"\",\"\",'INPUT & OUTPUT'!F23)","v":""},{"$f":"IF('INPUT & OUTPUT'!G23=\"\",\"\",'INPUT & OUTPUT'!G23)","v":0.03},{"$f":"'INPUT & OUTPUT'!H23","v":"☐"},{"$f":"'INPUT & OUTPUT'!I23","v":"☐"},{"$f":"'INPUT & OUTPUT'!J23","v":"☐"},{"$f":"'INPUT & OUTPUT'!K23","v":"☐"},{"$f":"'INPUT & OUTPUT'!L23","v":"☐"},{"$f":"'INPUT & OUTPUT'!M23","v":"☐"},{"$f":"'INPUT & OUTPUT'!N23","v":"☐"}]
[9,{"$f":"IF('INPUT & OUTPUT'!B24=\"\",\"\",'INPUT & OUTPUT'!B24)","v":""},{"$f":"IF('INPUT & OUTPUT'!C24=\"\",\"\",'INPUT & OUTPUT'!C24)","v":""},{"$f":"IF('INPUT & OUTPUT'!D24=\"\",\"\",'INPUT & OUTPUT'!D24)","v":""},{"$f":"IF('INPUT & OUTPUT'!E24=\"\",\"\",'INPUT & OUTPUT'!E24)","v":""},{"$f":"IF('INPUT & OUTPUT'!F24=\"\",\"\",'INPUT & OUTPUT'!F24)","v":""},{"$f":"IF('INPUT & OUTPUT'!G24=\"\",\"\",'INPUT & OUTPUT'!G24)","v":0.03},{"$f":"'INPUT & OUTPUT'!H24","v":"☐"},{"$f":"'INPUT & OUTPUT'!I24","v":"☐"},{"$f":"'INPUT & OUTPUT'!J24","v":"☐"},{"$f":"'INPUT & OUTPUT'!K24","v":"☐"},{"$f":"'INPUT & OUTPUT'!L24","v":"☐"},{"$f":"'INPUT & OUTPUT'!M24","v":"☐"},{"$f":"'INPUT & OUTPUT'!N24","v":"☐"}]
[10,{"$f":"IF('INPUT & OUTPUT'!B25=\"\",\"\",'INPUT & OUTPUT'!B25)","v":""},{"$f":"IF('INPUT & OUTPUT'!C25=\"\",\"\",'INPUT & OUTPUT'!C25)","v":""},{"$f":"IF('INPUT & OUTPUT'!D25=\"\",\"\",'INPUT & OUTPUT'!D25)","v":""},{"$f":"IF('INPUT & OUTPUT'!E25=\"\",\"\",'INPUT & OUTPUT'!E25)","v":""},{"$f":"IF('INPUT & OUTPUT'!F25=\"\",\"\",'INPUT & OUTPUT'!F25)","v":""},{"$f":"IF('INPUT & OUTPUT'!G25=\"\",\"\",'INPUT & OUTPUT'!G25)","v":0.03},{"$f":"'INPUT & OUTPUT'!H25","v":"☐"},{"$f":"'INPUT & OUTPUT'!I25","v":"☐"},{"$f":"'INPUT & OUTPUT'!J25","v":"☐"},{"$f":"'INPUT & OUTPUT'!K25","v":"☐"},{"$f":"'INPUT & OUTPUT'!L25","v":"☐"},{"$f":"'INPUT & OUTPUT'!M25","v":"☐"},{"$f":"'INPUT & OUTPUT'!N25","v":"☐"}]
[11,{"$f":"IF('INPUT & OUTPUT'!B26=\"\",\"\",'INPUT & OUTPUT'!B26)","v":""},{"$f":"IF('INPUT & OUTPUT'!C26=\"\",\"\",'INPUT & OUTPUT'!C26)","v":""},{"$f":"IF('INPUT & OUTPUT'!D26=\"\",\"\",'INPUT & OUTPUT'!D26)","v":""},{"$f":"IF('INPUT & OUTPUT'!E26=\"\",\"\",'INPUT & OUTPUT'!E26)","v":""},{"$f":"IF('INPUT & OUTPUT'!F26=\"\",\"\",'INPUT & OUTPUT'!F26)","v":""},{"$f":"IF('INPUT & OUTPUT'!G26=\"\",\"\",'INPUT & OUTPUT'!G26)","v":0.03},{"$f":"'INPUT & OUTPUT'!H26","v":"☐"},{"$f":"'INPUT & OUTPUT'!I26","v":"☐"},{"$f":"'INPUT & OUTPUT'!J26","v":"☐"},{"$f":"'INPUT & OUTPUT'!K26","v":"☐"},{"$f":"'INPUT & OUTPUT'!L26","v":"☐"},{"$f":"'INPUT & OUTPUT'!M26","v":"☐"},{"$f":"'INPUT & OUTPUT'!N26","v":"☐"}]
[12,{"$f":"IF('INPUT & OUTPUT'!B27=\"\",\"\",'INPUT & OUTPUT'!B27)","v":""},{"$f":"IF('INPUT & OUTPUT'!C27=\"\",\"\",'INPUT & OUTPUT'!C27)","v":""},{"$f":"IF('INPUT & OUTPUT'!D27=\"\",\"\",'INPUT & OUTPUT'!D27)","v":""},{"$f":"IF('INPUT & OUTPUT'!E27=\"\",\"\",'INPUT & OUTPUT'!E27)","v":""},{"$f":"IF('INPUT & OUTPUT'!F27=\"\",\"\",'INPUT & OUTPUT'!F27)","v":""},{"$f":"IF('INPUT & OUTPUT'!G27=\"\",\"\",'INPUT & OUTPUT'!G27)","v":0.03},{"$f":"'INPUT & OUTPUT'!H27","v":"☐"},{"$f":"'INPUT & OUTPUT'!I27","v":"☐"},{"$f":"'INPUT & OUTPUT'!J27","v":"☐"},{"$f":"'INPUT & OUTPUT'!K27","v":"☐"},{"$f":"'INPUT & OUTPUT'!L27","v":"☐"},{"$f":"'INPUT & OUTPUT'!M27","v":"☐"},{"$f":"'INPUT & OUTPUT'!N27","v":"☐"}]
[13,{"$f":"IF('INPUT & OUTPUT'!B28=\"\",\"\",'INPUT & OUTPUT'!B28)","v":""},{"$f":"IF('INPUT & OUTPUT'!C28=\"\",\"\",'INPUT & OUTPUT'!C28)","v":""},{"$f":"IF('INPUT & OUTPUT'!D28=\"\",\"\",'INPUT & OUTPUT'!D28)","v":""},{"$f":"IF('INPUT & OUTPUT'!E28=\"\",\"\",'INPUT & OUTPUT'!E28)","v":""},{"$f":"IF('INPUT & OUTPUT'!F28=\"\",\"\",'INPUT & OUTPUT'!F28)","v":""},{"$f":"IF('INPUT & OUTPUT'!G28=\"\",\"\",'INPUT & OUTPUT'!G28)","v":0.03},{"$f":"'INPUT & OUTPUT'!H28","v":"☐"},{"$f":"'INPUT & OUTPUT'!I28","v":"☐"},{"$f":"'INPUT & OUTPUT'!J28","v":"☐"},{"$f":"'INPUT & OUTPUT'!K28","v":"☐"},{"$f":"'INPUT & OUTPUT'!L28","v":"☐"},{"$f":"'INPUT & OUTPUT'!M28","v":"☐"},{"$f":"'INPUT & OUTPUT'!N28","v":"☐"}]
[14,{"$f":"IF('INPUT & OUTPUT'!B29=\"\",\"\",'INPUT & OUTPUT'!B29)","v":""},{"$f":"IF('INPUT & OUTPUT'!C29=\"\",\"\",'INPUT & OUTPUT'!C29)","v":""},{"$f":"IF('INPUT & OUTPUT'!D29=\"\",\"\",'INPUT & OUTPUT'!D29)","v":""},{"$f":"IF('INPUT & OUTPUT'!E29=\"\",\"\",'INPUT & OUTPUT'!E29)","v":""},{"$f":"IF('INPUT & OUTPUT'!F29=\"\",\"\",'INPUT & OUTPUT'!F29)","v":""},{"$f":"IF('INPUT & OUTPUT'!G29=\"\",\"\",'INPUT & OUTPUT'!G29)","v":0.03},{"$f":"'INPUT & OUTPUT'!H29","v":"☐"},{"$f":"'INPUT & OUTPUT'!I29","v":"☐"},{"$f":"'INPUT & OUTPUT'!J29","v":"☐"},{"$f":"'INPUT & OUTPUT'!K29","v":"☐"},{"$f":"'INPUT & OUTPUT'!L29","v":"☐"},{"$f":"'INPUT & OUTPUT'!M29","v":"☐"},{"$f":"'INPUT & OUTPUT'!N29","v":"☐"}]
[15,{"$f":"IF('INPUT & OUTPUT'!B30=\"\",\"\",'INPUT & OUTPUT'!B30)","v":""},{"$f":"IF('INPUT & OUTPUT'!C30=\"\",\"\",'INPUT & OUTPUT'!C30)","v":""},{"$f":"IF('INPUT & OUTPUT'!D30=\"\",\"\",'INPUT & OUTPUT'!D30)","v":""},{"$f":"IF('INPUT & OUTPUT'!E30=\"\",\"\",'INPUT & OUTPUT'!E30)","v":""},{"$f":"IF('INPUT & OUTPUT'!F30=\"\",\"\",'INPUT & OUTPUT'!F30)","v":""},{"$f":"IF('INPUT & OUTPUT'!G30=\"\",\"\",'INPUT & OUTPUT'!G30)","v":0.03},{"$f":"'INPUT & OUTPUT'!H30","v":"☐"},{"$f":"'INPUT & OUTPUT'!I30","v":"☐"},{"$f":"'INPUT & OUTPUT'!J30","v":"☐"},{"$f":"'INPUT & OUTPUT'!K30","v":"☐"},{"$f":"'INPUT & OUTPUT'!L30","v":"☐"},{"$f":"'INPUT & OUTPUT'!M30","v":"☐"},{"$f":"'INPUT & OUTPUT'!N30","v":"☐"}]
[16,{"$f":"IF('INPUT & OUTPUT'!B31=\"\",\"\",'INPUT & OUTPUT'!B31)","v":""},{"$f":"IF('INPUT & OUTPUT'!C31=\"\",\"\",'INPUT & OUTPUT'!C31)","v":""},{"$f":"IF('INPUT & OUTPUT'!D31=\"\",\"\",'INPUT & OUTPUT'!D31)","v":""},{"$f":"IF('INPUT & OUTPUT'!E31=\"\",\"\",'INPUT & OUTPUT'!E31)","v":""},{"$f":"IF('INPUT & OUTPUT'!F31=\"\",\"\",'INPUT & OUTPUT'!F31)","v":""},{"$f":"IF('INPUT & OUTPUT'!G31=\"\",\"\",'INPUT & OUTPUT'!G31)","v":0.03},{"$f":"'INPUT & OUTPUT'!H31","v":"☐"},{"$f":"'INPUT & OUTPUT'!I31","v":"☐"},{"$f":"'INPUT & OUTPUT'!J31","v":"☐"},{"$f":"'INPUT & OUTPUT'!K31","v":"☐"},{"$f":"'INPUT & OUTPUT'!L31","v":"☐"},{"$f":"'INPUT & OUTPUT'!M31","v":"☐"},{"$f":"'INPUT & OUTPUT'!N31","v":"☐"}]
[17,{"$f":"IF('INPUT & OUTPUT'!B32=\"\",\"\",'INPUT & OUTPUT'!B32)","v":""},{"$f":"IF('INPUT & OUTPUT'!C32=\"\",\"\",'INPUT & OUTPUT'!C32)","v":""},{"$f":"IF('INPUT & OUTPUT'!D32=\"\",\"\",'INPUT & OUTPUT'!D32)","v":""},{"$f":"IF('INPUT & OUTPUT'!E32=\"\",\"\",'INPUT & OUTPUT'!E32)","v":""},{"$f":"IF('INPUT & OUTPUT'!F32=\"\",\"\",'INPUT & OUTPUT'!F32)","v":""},{"$f":"IF('INPUT & OUTPUT'!G32=\"\",\"\",'INPUT & OUTPUT'!G32)","v":0.03},{"$f":"'INPUT & OUTPUT'!H32","v":"☐"},{"$f":"'INPUT & OUTPUT'!I32","v":"☐"},{"$f":"'INPUT & OUTPUT'!J32","v":"☐"},{"$f":"'INPUT & OUTPUT'!K32","v":"☐"},{"$f":"'INPUT & OUTPUT'!L32","v":"☐"},{"$f":"'INPUT & OUTPUT'!M32","v":"☐"},{"$f":"'INPUT & OUTPUT'!N32","v":"☐"}]
[18,{"$f":"IF('INPUT & OUTPUT'!B33=\"\",\"\",'INPUT & OUTPUT'!B33)","v":""},{"$f":"IF('INPUT & OUTPUT'!C33=\"\",\"\",'INPUT & OUTPUT'!C33)","v":""},{"$f":"IF('INPUT & OUTPUT'!D33=\"\",\"\",'INPUT & OUTPUT'!D33)","v":""},{"$f":"IF('INPUT & OUTPUT'!E33=\"\",\"\",'INPUT & OUTPUT'!E33)","v":""},{"$f":"IF('INPUT & OUTPUT'!F33=\"\",\"\",'INPUT & OUTPUT'!F33)","v":""},{"$f":"IF('INPUT & OUTPUT'!G33=\"\",\"\",'INPUT & OUTPUT'!G33)","v":0.03},{"$f":"'INPUT & OUTPUT'!H33","v":"☐"},{"$f":"'INPUT & OUTPUT'!I33","v":"☐"},{"$f":"'INPUT & OUTPUT'!J33","v":"☐"},{"$f":"'INPUT & OUTPUT'!K33","v":"☐"},{"$f":"'INPUT & OUTPUT'!L33","v":"☐"},{"$f":"'INPUT & OUTPUT'!M33","v":"☐"},{"$f":"'INPUT & OUTPUT'!N33","v":"☐"}]
[19,{"$f":"IF('INPUT & OUTPUT'!B34=\"\",\"\",'INPUT & OUTPUT'!B34)","v":""},{"$f":"IF('INPUT & OUTPUT'!C34=\"\",\"\",'INPUT & OUTPUT'!C34)","v":""},{"$f":"IF('INPUT & OUTPUT'!D34=\"\",\"\",'INPUT & OUTPUT'!D34)","v":""},{"$f":"IF('INPUT & OUTPUT'!E34=\"\",\"\",'INPUT & OUTPUT'!E34)","v":""},{"$f":"IF('INPUT & OUTPUT'!F34=\"\",\"\",'INPUT & OUTPUT'!F34)","v":""},{"$f":"IF('INPUT & OUTPUT'!G34=\"\",\"\",'INPUT & OUTPUT'!G34)","v":0.03},{"$f":"'INPUT & OUTPUT'!H34","v":"☐"},{"$f":"'INPUT & OUTPUT'!I34","v":"☐"},{"$f":"'INPUT & OUTPUT'!J34","v":"☐"},{"$f":"'INPUT & OUTPUT'!K34","v":"☐"},{"$f":"'INPUT & OUTPUT'!L34","v":"☐"},{"$f":"'INPUT & OUTPUT'!M34","v":"☐"},{"$f":"'INPUT & OUTPUT'!N34","v":"☐"}]
[20,{"$f":"IF('INPUT & OUTPUT'!B35=\"\",\"\",'INPUT & OUTPUT'!B35)","v":""},{"$f":"IF('INPUT & OUTPUT'!C35=\"\",\"\",'INPUT & OUTPUT'!C35)","v":""},{"$f":"IF('INPUT & OUTPUT'!D35=\"\",\"\",'INPUT & OUTPUT'!D35)","v":""},{"$f":"IF('INPUT & OUTPUT'!E35=\"\",\"\",'INPUT & OUTPUT'!E35)","v":""},{"$f":"IF('INPUT & OUTPUT'!F35=\"\",\"\",'INPUT & OUTPUT'!F35)","v":""},{"$f":"IF('INPUT & OUTPUT'!G35=\"\",\"\",'INPUT & OUTPUT'!G35)","v":0.03},{"$f":"'INPUT & OUTPUT'!H35","v":"☐"},{"$f":"'INPUT & OUTPUT'!I35","v":"☐"},{"$f":"'INPUT & OUTPUT'!J35","v":"☐"},{"$f":"'INPUT & OUTPUT'!K35","v":"☐"},{"$f":"'INPUT & OUTPUT'!L35","v":"☐"},{"$f":"'INPUT & OUTPUT'!M35","v":"☐"},{"$f":"'INPUT & OUTPUT'!N35","v":"☐"}]
[null,"Expand by clicking + if more than 10 bidders"]
[]
[]
[null,"Results - Lowest Apparent Bidder No. 1"]
[null,"Lowest Apparent Bidder: ",{"$f":"'Award No. 1'!C76","v":"N/A"}]
[null,"Business Classification:",{"$f":"'Award No. 1'!C77","v":"N/A"}]
[null,"Reason:",{"$f":"'Award No. 1'!C78","v":"N/A"}]
[]
[null,"Results - Lowest Apparent Bidder No. 2"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF($C$17>=2,'Award No. 2'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$17>=2,'Award No. 2'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$17>=2,'Award No. 2'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]
[]
[null,"Results - Lowest Apparent Bidder No. 3"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF($C$17>=3,'Award No. 3'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$17>=3,'Award No. 3'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$17>=3,'Award No. 3'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]
[]
[null,"Results - Lowest Apparent Bidder No. 4"]
[null,"Lowest Apparent Bidder: ",{"$f":"IF($C$17=4,'Award No. 4'!$C76, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Business Classification:",{"$f":"IF($C$17=4,'Award No. 4'!$C77, \"Does Not Apply\")","v":"Does Not Apply"}]
[null,"Reason:",{"$f":"IF($C$17=4,'Award No. 4'!$C78, \"Does Not Apply\")","v":"Does Not Apply"}]
[]
[]
[null," I certify that this is a true tabulation of bids received."]
[]
[]
[null,null,null,null,"{print name, title}"]
[null,null,null,null,null,null,null,null,"(Signature)",null,null,"(Date)"]
[]
[]
[]
[]
[null,"JOC General Conditions Section 03.01 Award of Contract\nIf the University deems the acceptance of the lowest responsible bid or bids is not in the best interests of the State, the University may reject all bids (Public Contract Code section 10785). If the Trustees accept the bid and award the Contract, the Trustees’ award shall be to the lowest responsible bidder whose proposal complies with all the requirements prescribed (Public Contract Code section 10780). Such award shall be made within 60 Days after the opening of the proposals.\nIf the lowest responsible bidder refuses or fails to execute the Contract, or perform the Contract, or is found to be non- responsible, the University may award the Contract to the second lowest responsible bidder. Such award shall be made within 120 Days after the opening of proposals. The above time periods within which the award of Contract may be made are subject to such no-cost extensions as may be agreed upon in writing between the University and the bidder concerned (Public Contract Code section 10782)."]